| Revenue | DKK -31K | +34% |
| EBITDA | DKK -19K | +86% |
| Net profit | DKK -20K | +93% |
| Total assets | DKK 11K | -89% |
| Equity | DKK 10K | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 80 | 107 | -41 | -23 | -31 |
| Staff expenses | -0 | -79 | -554 | -114 | -12 |
| EBITDA | 34 | 130 | -612 | -134 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 130 | -612 | -134 | -19 |
| Net financials | -157 | -114 | -112 | -160 | -0 |
| Profit before tax | -123 | 16 | -724 | -294 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -123 | 16 | -2.098 | -294 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.735 | 1.502 | 109 | 95 | 11 |
| Equity | -860 | -844 | -2.941 | -3.235 | 10 |
| Long-term debt | 0 | 0 | 3.010 | 3.319 | 0 |
| Short-term debt | 2.594 | 2.345 | 41 | 10 | 0 |
| Total debt | 2.594 | 2.345 | 3.051 | 3.330 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
LB Unofficial title | Unofficial title | 1983 – 1996 |
GB Management | Management | 1983 – 1990 |
CJ Management | Management | 1983 – 1990 |
| Audit | 1992 – 2012 | |
BO Management | Management | 1996 – 2006 |
AK Management | Management | 1983 – 1990 |
NP Management | Management | 1983 – 1990 |
MB Management | Management | 1983 – 1990 |
RN Unofficial title | Unofficial title | 1983 – 1996 |
BB Audit | Audit | 1983 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 1996 – 2014 | |
| Board of Directors | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Bjørn Jensen | Unofficial title | 0 companies |
| Gregers Bjørn Hansen | Management | 0 companies |
| Charlotte Juulsgaard Breum | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Bent Ole Retvig | Management | 0 companies |
| Anders Kristian Linnet | Management | 0 companies |
| Niels Peder Linnet | Management | 0 companies |
| Michael Bjørn Hansen | Management | 0 companies |
| Rasmus Nikolaj Sølberg | Unofficial title | 0 companies |
| Bendt Breinholt | Audit | 0 companies |
| Marius Nicolai Julian Mallet | Chairman | 0 companies |
| Betina Retvig | Board of Directors | 0 companies |