| Revenue | DKK 647K | +41% |
| EBITDA | DKK 647K | +41% |
| Net profit | DKK 249K | +794% |
| Total assets | DKK 31,5M | +1% |
| Equity | DKK 30,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 102 | 328 | 459 | 647 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 328 | 459 | 647 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -178 | -209 | -168 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 150 | 249 | 479 |
| Net financials | -677 | 1.992 | 13 | 62 | 204 | -554 | -1.422 | -153 | 73 | 114 | -1.804 | -144 | -85 |
| Profit before tax | -677 | 1.992 | 13 | 62 | 204 | -554 | -1.422 | -153 | 73 | 216 | -1.653 | 106 | 394 |
| Tax | 116 | 160 | 150 | 74 | 71 | 63 | 45 | 1 | 16 | 47 | 96 | 141 | 144 |
| Net profit | -793 | 1.832 | -136 | -13 | 133 | -617 | -1.466 | -154 | 57 | 168 | -1.750 | -36 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.297 | 39.941 | 39.794 | 38.833 | 37.570 | 37.006 | 35.505 | 35.294 | 34.782 | 35.001 | 31.357 | 31.323 | 31.536 |
| Equity | 35.850 | 37.586 | 37.351 | 37.239 | 37.271 | 36.553 | 34.981 | 34.719 | 34.665 | 34.720 | 30.830 | 30.676 | 30.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.447 | 2.355 | 2.443 | 1.507 | 299 | 453 | 525 | 575 | 117 | 281 | 526 | 647 | 733 |
| Total debt | 2.447 | 2.355 | 2.443 | 1.507 | 299 | 453 | 525 | 575 | 117 | 281 | 526 | 647 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Meyer | Audit | 0 companies |
| Vibeke Vesta Jensen | Board of Directors | 0 companies |
| Hans Rasmus Ingersgaard Jørgensen | Board of Directors | 0 companies |
| Flemming Lykke Østergaard | Chairman | 0 companies |