| Revenue | — | — |
| EBITDA | DKK -17K | -240% |
| Net profit | DKK 2,5M | +14% |
| Total assets | DKK 107M | +3% |
| Equity | DKK 106,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -17 |
| Net financials | 987 | 746 | 768 | 745 | 732 | 735 | 716 | 720 | 691 | 688 | 927 | 2.872 | 3.327 |
| Profit before tax | 982 | 740 | 762 | 740 | 727 | 730 | 710 | 714 | 686 | 682 | 921 | 2.867 | 3.310 |
| Tax | 245 | 184 | 188 | 177 | 160 | 161 | 157 | 157 | 151 | 152 | 203 | 632 | 766 |
| Net profit | 737 | 556 | 575 | 563 | 567 | 569 | 553 | 557 | 534 | 530 | 718 | 2.235 | 2.543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98.744 | 99.485 | 100.062 | 97.612 | 98.165 | 98.735 | 99.284 | 99.841 | 100.370 | 100.912 | 101.670 | 104.334 | 106.975 |
| Equity | 98.744 | 99.300 | 99.875 | 97.438 | 98.004 | 98.574 | 99.127 | 99.684 | 100.219 | 100.749 | 101.467 | 103.703 | 106.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 185 | 187 | 174 | 160 | 161 | 156 | 157 | 151 | 163 | 203 | 631 | 728 |
| Total debt | 0 | 185 | 187 | 174 | 160 | 161 | 156 | 157 | 151 | 163 | 203 | 631 | 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 2004 | — | — |
| Audit | 1983 | — | — | |
AG Management | Management | 2004 | — | — |
IS Management | Management | 1983 | — | — |
JE | Audit | 2010 | — | — |
FL Audit | Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARALD NYBORG A/S | Company | 66.7% | 66.7% | 2004 |
KID-HOLDING A/S | Company | 25.0% | 25.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Arne Gerlyng-Hansen | Management | 0 companies |
| Ib Schmidt Hansen | Management | 0 companies |
| Jørgen Egstrand Andersen | Audit | 0 companies |
| Frank Lau | Audit | 0 companies |
| Ole Finn Nielsen | Board of Directors | 0 companies |
| Kurt Eduard Daell | Chairman | 0 companies |
| Erling Daell | Chairman | 0 companies |
| Njal Harald Praetorius Daell | Board of Directors | 0 companies |