| Revenue | DKK 545K | -4% |
| EBITDA | DKK 545K | -4% |
| Net profit | DKK 13M | +40% |
| Total assets | DKK 88,4M | +29% |
| Equity | DKK 62,4M | +43% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 319 | 1.156 | 580 | 566 | 545 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 319 | 1.156 | 580 | 566 | 545 |
| Depreciation & amort. | -242 | -223 | -224 | -224 | -224 |
| EBIT | 78 | 933 | 356 | 342 | 321 |
| Net financials | 5.047 | 4.899 | 3.570 | 8.600 | 12.527 |
| Profit before tax | 5.125 | 5.832 | 3.926 | 8.943 | 12.848 |
| Tax | 198 | 205 | -44 | -316 | -146 |
| Net profit | 4.927 | 5.627 | 3.971 | 9.259 | 12.994 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66.505 | 56.640 | 59.647 | 68.631 | 88.362 |
| Equity | 24.655 | 30.282 | 34.252 | 43.512 | 62.426 |
| Long-term debt | 25.053 | 24.286 | 23.548 | 23.007 | 22.366 |
| Short-term debt | 16.796 | 2.073 | 1.846 | 2.113 | 3.569 |
| Total debt | 41.850 | 26.359 | 25.394 | 25.120 | 25.936 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VC Management | Management | 1983 |
| Former (3) | ||
RC | Audit | 1983 – 1995 |
NS Audit | Audit | 1995 – 1997 |
HB | Audit | 1997 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 0% | 2025 | |
| Company | 20–24.99% | 100% | 2025 | |
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Christian Hansen | Audit | 0 companies |
| Nanna Skovmose | Audit | 0 companies |
| Hans-Erik Brandt Pedersen | Audit | 0 companies |
| Vagn Clausen | Management | 0 companies |