| Revenue | DKK 42,7M | +10% |
| EBITDA | DKK -9,4M | -107% |
| Net profit | DKK -18,7M | -56% |
| Total assets | DKK 97,8M | +11% |
| Equity | DKK -10,4M | -226% |
| Employees | 109 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22.973 | 46.414 | 47.917 | 38.647 | 42.678 |
| Staff expenses | -37.010 | -39.259 | -43.711 | -43.218 | -52.120 |
| EBITDA | -14.037 | 7.155 | 4.206 | -4.571 | -9.442 |
| Depreciation & amort. | -926 | -8.261 | -8.135 | -8.036 | -8.190 |
| EBIT | -14.963 | -1.106 | -3.929 | -12.607 | -17.632 |
| Net financials | -1.106 | -1.075 | -971 | -993 | -830 |
| Profit before tax | -16.069 | -2.181 | -4.900 | -13.600 | -18.462 |
| Tax | -0 | -1.100 | -870 | -1.629 | 210 |
| Net profit | -16.069 | -1.081 | -4.030 | -11.971 | -18.672 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 97.201 | 116.286 | 107.838 | 88.225 | 97.778 |
| Equity | -12.444 | 24.259 | 20.229 | 8.258 | -10.414 |
| Long-term debt | 14.666 | 13.678 | 12.717 | 11.743 | 10.934 |
| Short-term debt | 92.889 | 76.099 | 72.242 | 65.244 | 94.558 |
| Total debt | 107.555 | 89.777 | 84.959 | 76.987 | 105.492 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (11) | ||
BS Deputy | Deputy | 1983 – 1993 |
AL Deputy | Deputy | 2004 – 2015 |
ET Chief Executive Officer | Chief Executive Officer | 2005 – 2007 |
FG Management | Management | 1983 – 2006 |
PM Management | Management | 1983 – 1988 |
KB Management | Management | 2016 – 2025 |
WB Deputy | Deputy | 2004 – 2015 |
TM Management | Management | 2007 – 2016 |
JB Management | Management | 1983 – 1988 |
JH Management | Management | 1983 – 2006 |
KF Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (17) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2002 – 2015 | |
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2015 – 2023 | |
| Chairman | 2006 – 2015 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 1983 – 1993 | |
| Board of Directors | 1983 – 2006 | |
| Board of Directors | 1983 – 2002 | |
| Chairman | 2015 – 2023 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 1983 – 1997 | |
| Board of Directors | 1983 – 2004 | |
| Board of Directors | 2006 – 2015 | |
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2006 | |
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Sahl Hansen | Deputy | 0 companies |
| Alice Lund Jensen | Deputy | 0 companies |
| Erik Thorkild Buhl Lorentsen | Chief Executive Officer | 0 companies |
| Finn Guldager Christensen | Management | 0 companies |
| Jimmie Anker Jensen | Chief Executive Officer | 0 companies |
| Peter Mathias Brinch-Møller | Management | 0 companies |
| Kim Berglund Andersen | Management | 0 companies |
| Willy Børge Hansen | Deputy | 0 companies |
| Thomas Munch Nielsen | Management | 0 companies |
| Jørgen Brøndsted Jacobsen | Management | 0 companies |
| Jens Hother Grabow | Management | 0 companies |
| Karel Fort | Management | 0 companies |
| Andrea De Bortoli | Board of Directors | 0 companies |
| Johnny Konrad Petersen | Board of Directors | 0 companies |
| Rune Ellehøj Sørensen | Board of Directors | 0 companies |
| Enzo Santori | Board of Directors | 0 companies |
| Massimo Andrea Albertario | Board of Directors | 0 companies |
| Matteo Dipentina | Chairman | 0 companies |
| Klaus Munch Nielsen | Chairman | 0 companies |
| Luca Lastella | Chairman | 0 companies |
| Benny Schwartz | Chairman | 0 companies |
| Per Godtfred Stripp | Board of Directors | 0 companies |
| Lis Grabow | Board of Directors | 0 companies |
| Poul Erik Poulsen | Board of Directors | 0 companies |
| Marco Nocivelli | Chairman | 0 companies |
| Mogens Stage-Larsen | Board of Directors | 0 companies |
| Knud Erik Due | Board of Directors | 0 companies |
| Niels Christian Jensen | Board of Directors | 0 companies |
| Stefano Chiovelli | Board of Directors | 0 companies |
| Kristine Munch Sinding | Board of Directors | 0 companies |
| Karel Fort | Chairman | 0 companies |