| Revenue | DKK -138K | -10% |
| EBITDA | DKK -397,4M | -178% |
| Net profit | DKK -415,4M | -184% |
| Total assets | DKK 2,1B | -16% |
| Equity | DKK 1,4B | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | — | — | — | — | — | -27 | -154 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 0 | 0 | 0 | 0 | 17.773 | 443.019 | 512.103 | -397.373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 0 | 0 | 0 | 0 | 17.773 | 443.019 | 512.103 | -397.373 |
| Net financials | 86 | 0 | 0 | 0 | 0 | 13.429 | -14.333 | -24.565 | -23.589 |
| Profit before tax | 86 | 0 | 0 | 0 | 0 | 15.941 | 428.686 | 487.538 | -420.962 |
| Tax | 0 | -0 | -0 | -0 | -0 | -406 | -3.159 | -5.457 | -5.602 |
| Net profit | 86 | 0 | 0 | 0 | 0 | 16.347 | 431.845 | 492.995 | -415.360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 0 | 0 | 0 | 0 | 1.289.798 | 2.024.244 | 2.538.780 | 2.141.327 |
| Equity | 200 | 0 | 0 | 0 | 0 | 845.963 | 1.277.808 | 1.770.803 | 1.355.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 110.842 | 0 | 0 | 0 |
| Short-term debt | -5 | 0 | 0 | 0 | 0 | 332.993 | 746.436 | 767.977 | 785.884 |
| Total debt | -5 | 0 | 0 | 0 | 0 | 443.835 | 746.436 | 767.977 | 785.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JB Management | Management | 1983 | — | — |
CJ Management | Management | 1983 | — | — |
ML Management | Management | 1983 | — | — |
HL Deputy | Deputy | 2002 | — | — |
PT Management | Management | 2001 | — | — |
SG Management | Management | 2020 | — | — |
OH Deputy | Deputy | 2002 | — | — |
PH Management | Management | 2017 | — | — |
SO Management | Management | 2001 | — | — |
MT Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 1983 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLSMIDTH A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Wessberg Larsen | Chief Executive Officer | 0 companies |
| Per Overgaard | Chief Executive Officer | 0 companies |
| Jørgen Bo Johansen | Management | 0 companies |
| Christian Jepsen | Management | 0 companies |
| Michael Løth Dencker | Management | 0 companies |
| Henrik Lund Larsen | Deputy | 0 companies |
| Per Toelstang | Management | 0 companies |
| Scott Gregory Marshall Maclean | Management | 0 companies |
| Ole Hestbæk Sønderup | Deputy | 0 companies |
| Per Henrik Jensen | Management | 0 companies |
| Søren Ove Bach Mikkelsen | Management | 0 companies |
| Mikkel Tvile | Management | 0 companies |
| Lars Vestergaard | Board of Directors | 0 companies |
| Poul Erik Tofte | Board of Directors | 0 companies |
| Helle Vibeke Jørgensen | Board of Directors | 0 companies |
| Frank Marius Gad | Chairman | 0 companies |
| John Alogna | Board of Directors | 0 companies |
| Ole Falvig Ramsby | Board of Directors | 0 companies |
| Ben Guren | Board of Directors | 0 companies |
| Henrik Mikkel Michelsen | Board of Directors | 0 companies |
| Lisbet Kragelund | Board of Directors | 0 companies |
| Frantz Johannes Dahl | Board of Directors | 0 companies |
| Brian Iversen | Chairman | 0 companies |
| Søren Iversen | Board of Directors | 0 companies |
| Per Flemming Christensen | Board of Directors | 0 companies |
| Rolf Saxberg | Board of Directors | 0 companies |
| Henrik Strøm Pedersen | Board of Directors | 0 companies |
| Søren Holm | Board of Directors | 0 companies |
| Naja Eilers Barrisøe | Board of Directors | 0 companies |
| Steen Mogens Vedel-Jørgensen | Chairman | 0 companies |
| Ilmo Koskinen | Board of Directors | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| Rene Høck | Chairman | 0 companies |
| George Luis Robles | Board of Directors | 0 companies |
| Sander Fynboe | Chairman | 0 companies |
| Ib Jacobsen | Chairman | 0 companies |
| Jørgen Huno Rasmussen | Chairman | 0 companies |