| Revenue | DKK -19K | -178% |
| EBITDA | DKK -805K | -5% |
| Net profit | DKK 3,7M | -77% |
| Total assets | DKK 166,9M | +0% |
| Equity | DKK 165M | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 386 | 134 | 285 | 24 | -19 |
| Staff expenses | -736 | -712 | -821 | -788 | -786 |
| EBITDA | -350 | -578 | -536 | -764 | -805 |
| Depreciation & amort. | -964 | -933 | -972 | -1.004 | -943 |
| EBIT | -1.314 | -1.511 | -1.508 | -1.768 | -1.748 |
| Net financials | 12.506 | -3.724 | 22.242 | 20.522 | 7.658 |
| Profit before tax | 11.192 | -5.236 | 20.734 | 18.754 | 5.910 |
| Tax | 2.710 | -2.746 | 2.871 | 2.483 | 2.167 |
| Net profit | 8.482 | -2.489 | 17.863 | 16.271 | 3.743 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 140.754 | 136.498 | 154.081 | 166.779 | 166.853 |
| Equity | 138.116 | 135.528 | 150.690 | 164.261 | 165.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.206 | 971 | 3.187 | 2.510 | 1.846 |
| Total debt | 2.206 | 971 | 3.187 | 2.510 | 1.846 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 1983 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Individual | 90–99.99% | 90–99.99% | 1983 | |
| Company | 10–14.99% | 10–14.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Grethe Kirch Jensen | Management | 0 companies |
| Kaj Palsgård Andersen | Board of Directors | 0 companies |
| Kurt Marinus Gjerløv | Board of Directors | 0 companies |
| Lisa Kirch Jensen | Board of Directors | 0 companies |