| Revenue | DKK 1,1M | -286% |
| EBITDA | DKK 1,1M | +286% |
| Net profit | DKK 28,9M | +93% |
| Total assets | DKK 576,5M | +3% |
| Equity | DKK 491,7M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 208.740 | -2.365 | -1.217 | -2.761 | 889 | -568 | 1.054 |
| Staff expenses | -0 | -2.246 | -154.438 | -0 | -1.000 | -2.227 | -0 | -0 | -0 |
| EBITDA | 0 | -3.880 | 54.302 | 504 | -312 | -1.869 | 4.447 | -568 | 1.054 |
| Depreciation & amort. | -0 | -0 | -10.919 | -2.869 | -1.905 | -3.119 | -3.558 | -0 | -260 |
| EBIT | 0 | -3.880 | 43.384 | -2.365 | -2.217 | -4.988 | 889 | -568 | 794 |
| Net financials | 0 | 54.361 | 57.124 | 36.350 | 48.321 | 16.141 | 36.474 | 16.871 | 30.573 |
| Profit before tax | 0 | 50.481 | 66.671 | 33.985 | 46.104 | 11.154 | 37.363 | 16.303 | 31.367 |
| Tax | -0 | 4.288 | 13.045 | 1.387 | 3.116 | -3.101 | 3.242 | 1.312 | 2.455 |
| Net profit | 0 | 46.193 | 52.046 | 32.599 | 42.988 | 14.255 | 34.121 | 14.991 | 28.912 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 754.265 | 813.343 | 845.333 | 867.773 | 908.411 | 1.009.076 | 560.505 | 576.478 |
| Equity | 0 | 411.506 | 427.998 | 447.950 | 538.029 | 543.364 | 553.220 | 477.660 | 491.701 |
| Long-term debt | 0 | 139.572 | 161.606 | 163.367 | 159.149 | 190.570 | 249.616 | 26.847 | 26.100 |
| Short-term debt | 0 | 96.348 | 123.453 | 134.265 | 136.271 | 140.716 | 175.985 | 55.998 | 58.677 |
| Total debt | 0 | 235.920 | 285.059 | 297.632 | 295.420 | 331.286 | 425.601 | 82.845 | 84.777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHR. EVERS THOMSEN HOLDING ApS | Company | 15.0% | 0.0% | 2007 |
FLEXICOM INVEST ApS | Company | 15.0% | 0.0% | 2007 |
Sequoia Invest ApS | Company | 15.0% | 0.0% | 2007 |
Magnoliaa ApS | Company | 15.0% | 0.0% | 2007 |
KTI A/S | Company | 25.0% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Thomsen | Management | 0 companies |
| Karina Claudius Thomsen | Board of Directors | 0 companies |
| Christian Evers Thomsen | Board of Directors | 0 companies |
| Anders Thomsen | Board of Directors | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Paul Thomsen | Board of Directors | 0 companies |
| Lone Harriet Hahn Thomsen | Deputy Chairman | 0 companies |
| Marianne Tarp-Johansen | Board of Directors | 0 companies |
| Torben Svejstrup | Board of Directors | 0 companies |
| Niels Henrik Holmblad | Chairman | 0 companies |