| Revenue | DKK -66K | +41% |
| EBITDA | DKK -138K | +27% |
| Net profit | DKK -143K | +20% |
| Total assets | DKK 1,7M | -10% |
| Equity | DKK 1,7M | -11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -61 | -99 | -49 | -47 | -66 |
| Staff expenses | -183 | -183 | -183 | -143 | -72 |
| EBITDA | -243 | -282 | -231 | -190 | -138 |
| Depreciation & amort. | -31 | -31 | -34 | -34 | -21 |
| EBIT | -274 | -313 | -265 | -224 | -159 |
| Net financials | 360 | -217 | 99 | 44 | 16 |
| Profit before tax | 85 | -530 | -166 | -180 | -143 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 85 | -530 | -166 | -180 | -143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.981 | 2.417 | 2.221 | 1.927 | 1.730 |
| Equity | 2.960 | 2.373 | 2.150 | 1.911 | 1.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 44 | 71 | 16 | 23 |
| Total debt | 21 | 44 | 71 | 16 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2024 |
| Former (4) | ||
PN Management | Management | 1983 – 1988 |
SS Audit | Audit | 1983 – 1992 |
EM Management | Management | 1983 – 2007 |
TS Chief Executive Officer | Chief Executive Officer | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 1983 – 1990 | |
| Board of Directors | 1983 – 1993 | |
| Board of Directors | 1983 – 1998 | |
| Board of Directors | 1983 – 1990 | |
| Board of Directors | 1983 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nicolas Skjold Leicar | Management | 0 companies |
| Steen Sommer | Audit | 0 companies |
| Anders Sander Mainz | Management | 0 companies |
| Erik Mainz | Management | 0 companies |
| Tina Spange Mainz | Chief Executive Officer | 0 companies |
| Willy Benz Diamant | Board of Directors | 0 companies |
| Tine Sander Mainz | Board of Directors | 0 companies |
| Niels Birkemose Møller | Board of Directors | 0 companies |
| Benny Frantz Overgaard | Board of Directors | 0 companies |
| Erik Andresen | Board of Directors | 0 companies |
| Frank Wainer | Board of Directors | 0 companies |