| Revenue | DKK 1,4M | -14% |
| EBITDA | DKK 1,4M | -14% |
| Net profit | DKK -817K | -44% |
| Total assets | DKK 58,2M | -1% |
| Equity | DKK 15,5M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 563 | 782 | 1.013 | 1.614 | 1.387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 563 | 603 | 1.013 | 1.614 | 1.387 |
| Depreciation & amort. | -43 | -415 | -577 | -736 | -758 |
| EBIT | 520 | 188 | 437 | 878 | 628 |
| Net financials | -166 | -289 | -696 | -1.708 | -1.721 |
| Profit before tax | 354 | -101 | -259 | -831 | -1.092 |
| Tax | 50 | -7 | -87 | -265 | -275 |
| Net profit | 304 | -94 | -172 | -566 | -817 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.889 | 48.950 | 57.932 | 58.705 | 58.155 |
| Equity | 11.424 | 17.053 | 16.881 | 16.316 | 15.499 |
| Long-term debt | 17.413 | 8.222 | 116 | 101 | 86 |
| Short-term debt | 1.118 | 20.426 | 37.774 | 38.380 | 38.937 |
| Total debt | 18.531 | 28.649 | 37.890 | 38.481 | 39.023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 2024 |
| Former (3) | ||
SW Management | Management | 2020 – 2024 |
PE Management | Management | 1983 – 2020 |
EE Management | Management | 1983 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2021 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 1983 – 2020 | |
| Board of Directors | 1983 – 1994 | |
| Board of Directors | 1983 – 2020 | |
| Board of Directors | 1983 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Gadensgaard | Management | 0 companies |
| Samuel Waldorph Andreasen | Management | 0 companies |
| Povl Erik Jensen | Management | 0 companies |
| Evald Emil Jensen | Management | 0 companies |
| Sofie Hougaard | Board of Directors | 0 companies |
| Ginne Birthe Jensen | Board of Directors | 0 companies |
| Rasmus Hougaard | Board of Directors | 0 companies |
| Henrik Hougaard | Chairman | 0 companies |
| Aase Jensen | Board of Directors | 0 companies |
| Thomas Hougaard | Board of Directors | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Martin Rune Jensen | Board of Directors | 0 companies |