| Revenue | DKK 552K | -47% |
| EBITDA | DKK 552K | -47% |
| Net profit | DKK 584K | -39% |
| Total assets | DKK 7,9M | -1% |
| Equity | DKK 7,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 514 | 417 | 239 | 428 | 947 | 1.044 | 552 |
| Staff expenses | -155 | -295 | -349 | -268 | -46 | -1 | -2 | -0 |
| EBITDA | 24 | 477 | 68 | -29 | 382 | 946 | 1.042 | 552 |
| Depreciation & amort. | 186 | 129 | -110 | -113 | -110 | -88 | -65 | -23 |
| EBIT | -162 | 348 | -42 | -142 | 271 | 857 | 976 | 528 |
| Net financials | 71 | 73 | 13 | 118 | -56 | 154 | -26 | 56 |
| Profit before tax | -91 | 421 | -29 | -24 | 216 | 1.011 | 950 | 584 |
| Tax | 32 | -96 | 28 | 24 | 78 | 191 | -0 | -0 |
| Net profit | -123 | 517 | -56 | -48 | 138 | 820 | 950 | 584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.331 | 11.203 | 10.626 | 10.224 | 10.126 | 9.792 | 8.043 | 7.937 |
| Equity | 9.131 | 9.171 | 8.957 | 8.749 | 8.718 | 7.892 | 7.922 | 7.838 |
| Long-term debt | 385 | 356 | 326 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.610 | 1.638 | 1.321 | 1.468 | 1.408 | 1.900 | 122 | 98 |
| Total debt | 1.995 | 1.994 | 1.647 | 1.468 | 1.408 | 1.900 | 122 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Unofficial title | Unofficial title | 2019 | — | — |
| Audit | 1983 | — | — | |
NØ | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Wilhelm Bo Langsted | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Niels-Erik Østergaard | Audit | 0 companies |