| Revenue | DKK 507K | +105% |
| EBITDA | DKK 507K | +105% |
| Net profit | DKK 122K | +1974% |
| Total assets | DKK 7,8M | +9% |
| Equity | DKK 2,9M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 940 | 691 | 890 | 632 | 721 | 126 | 44 | 364 | 395 | 667 | 509 | 247 | 507 |
| Staff expenses | -781 | -657 | -616 | -418 | -299 | -299 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 34 | 134 | 70 | 294 | 67 | 24 | 364 | 395 | 667 | 509 | 247 | 507 |
| Depreciation & amort. | 56 | 49 | -59 | -0 | -62 | -58 | -78 | -88 | -89 | -89 | -133 | -150 | -148 |
| EBIT | 103 | -14 | 75 | 70 | 232 | 9 | -55 | 276 | 306 | 578 | 376 | 97 | 359 |
| Net financials | -184 | -47 | -51 | -45 | -43 | -41 | -72 | -103 | -20 | -2 | -22 | -105 | -239 |
| Profit before tax | -81 | -62 | 24 | 25 | 190 | -31 | 1.139 | 173 | 286 | 576 | 354 | -8 | 120 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 633 | 52 | 65 | 127 | 81 | -2 | -2 |
| Net profit | -81 | -62 | 24 | 25 | 190 | -31 | 506 | 120 | 221 | 449 | 273 | -7 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.404 | 2.272 | 2.187 | 2.174 | 2.223 | 1.977 | 4.445 | 4.488 | 4.629 | 4.967 | 7.952 | 7.090 | 7.763 |
| Equity | 1.026 | 964 | 988 | 1.013 | 1.203 | 1.171 | 1.677 | 1.798 | 2.019 | 2.468 | 2.741 | 2.735 | 2.857 |
| Long-term debt | 311 | 296 | 0 | 0 | 0 | 0 | 641 | 1.085 | 1.025 | 968 | 3.864 | 3.665 | 4.363 |
| Short-term debt | 1.067 | 1.013 | 1.199 | 1.160 | 1.020 | 805 | 2.127 | 252 | 280 | 279 | 1.347 | 690 | 543 |
| Total debt | 1.378 | 1.308 | 1.199 | 1.160 | 1.020 | 805 | 2.768 | 1.337 | 2.610 | 2.499 | 5.211 | 4.355 | 4.906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2018 | — | — |
PP Audit | Audit | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tandlægeholdingselskabet ML ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Ro Larsen | Management | 0 companies |
| PREBEN POULSEN A/S | Audit | 0 companies |