| Revenue | DKK -105K | -18% |
| EBITDA | DKK -105K | +18% |
| Net profit | DKK 27,7M | +157% |
| Total assets | DKK 236,2M | +215% |
| Equity | DKK 60,4M | +85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | -96 | -104 | -87 | -86 | -77 | -75 | -79 | -75 | -76 | -104 | -174 | -129 | -105 |
| Staff expenses | -61 | -62 | -60 | -41 | -37 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -156 | -158 | -164 | -128 | -123 | -82 | -78 | -79 | -75 | -76 | -104 | -174 | -129 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | -158 | -164 | -128 | -123 | -82 | -78 | -79 | -75 | -76 | -104 | -174 | -129 | -105 |
| Net financials | 802 | 1.935 | 1.292 | -3.354 | -525 | 8.642 | -4.862 | 61 | -5.192 | 11.398 | -592 | 2.393 | 11.361 | 21.972 |
| Profit before tax | 646 | 1.778 | 1.128 | -3.482 | -648 | 8.560 | -4.940 | -18 | -5.267 | 11.322 | -696 | 2.219 | 11.232 | 28.934 |
| Tax | -21 | 316 | 52 | -54 | -0 | -0 | 112 | -98 | 63 | 211 | 82 | -117 | 450 | 1.245 |
| Net profit | 667 | 1.461 | 1.076 | -3.429 | -648 | 8.560 | -5.052 | 80 | -5.329 | 11.111 | -779 | 2.336 | 10.783 | 27.689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.344 | 15.794 | 16.962 | 53.020 | 52.374 | 60.934 | 56.017 | 55.768 | 49.405 | 61.979 | 61.396 | 62.191 | 75.010 | 236.185 |
| Equity | 13.864 | 15.325 | 16.402 | 12.973 | 12.325 | 20.886 | 14.551 | 14.631 | 9.302 | 20.413 | 19.635 | 21.971 | 32.753 | 60.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.882 | 87.901 |
| Short-term debt | 480 | 468 | 560 | 40.047 | 40.048 | 40.048 | 41.466 | 41.136 | 40.102 | 41.566 | 41.761 | 40.220 | 40.374 | 87.841 |
| Total debt | 480 | 468 | 560 | 40.047 | 40.048 | 40.048 | 41.466 | 41.136 | 40.102 | 41.566 | 41.761 | 40.220 | 42.256 | 175.742 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1983 | |
| Individual | 50.0% | 50.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Per Evers Hansen | Board of Directors | 0 companies |
| Nicolai Due Kofod | Chairman | 0 companies |
| Mogens Philip | Board of Directors | 0 companies |