| Revenue | DKK -563K | -11152% |
| EBITDA | DKK -565K | -127% |
| Net profit | DKK -578K | -118% |
| Total assets | DKK 66K | -95% |
| Equity | DKK 28K | -91% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 566 | 26 | 683 | 957 | 226 | 120 | 538 | 119 | -215 | -78 | 5 | -563 |
| Staff expenses | -966 | -581 | -479 | -499 | -386 | -316 | -353 | -568 | -15 | -267 | -254 | -2 |
| EBITDA | -401 | -555 | 204 | 458 | -160 | -196 | 186 | -449 | -231 | -344 | -249 | -565 |
| Depreciation & amort. | -31 | -30 | -30 | -32 | -33 | -31 | -30 | -30 | -13 | -0 | -0 | -0 |
| EBIT | -432 | -585 | 174 | 426 | -193 | -227 | 155 | -479 | -243 | -344 | -249 | -565 |
| Net financials | -44 | -33 | -99 | -124 | -95 | -34 | 2 | -16 | -22 | -40 | -16 | -13 |
| Profit before tax | -475 | -618 | 74 | 301 | -288 | -261 | 158 | -495 | -265 | -384 | -265 | -578 |
| Tax | -112 | -124 | 14 | 70 | -2 | -57 | 35 | -109 | 162 | -0 | -0 | -0 |
| Net profit | -364 | -494 | 60 | 231 | -286 | -204 | 123 | -386 | -426 | -384 | -265 | -578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.607 | 3.054 | 3.985 | 4.018 | 3.982 | 3.304 | 1.255 | 1.172 | 905 | 795 | 1.275 | 66 |
| Equity | 1.637 | 1.143 | 1.203 | 1.435 | 1.149 | 945 | 1.068 | 682 | 255 | 571 | 306 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.970 | 1.911 | 2.782 | 2.583 | 2.834 | 2.359 | 187 | 490 | 650 | 224 | 969 | 38 |
| Total debt | 1.970 | 1.911 | 2.782 | 2.583 | 2.834 | 2.359 | 187 | 490 | 650 | 224 | 969 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 1983 | — | — |
HV Management | Management | 1983 | — | — |
JJ Audit | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V-GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Vejlgaard Vedstesen | Management | 0 companies |
| Henning Vejlgaard Vedstesen | Management | 0 companies |
| John Johansen | Audit | 0 companies |
| Per Juhl Nielsen | Board of Directors | 0 companies |
| Camilla Elmsted | Board of Directors | 0 companies |
| Jesper Knudsen | Chairman | 0 companies |
| Lars Peter Benfeldt | Board of Directors | 0 companies |
| Thomas Kjærgaard Vejlgaard Vedstesen | Board of Directors | 0 companies |
| Sofie Vejlgaard Vedstesen Elmsted | Board of Directors | 0 companies |
| Connie Kjærgaard Vedstesen | Board of Directors | 0 companies |
| Lars Morten Vejlgaard Vedstesen | Chairman | 0 companies |
| Gert Jørgensen | Board of Directors | 0 companies |
| Henning Kousgaard Mikkelsen | Board of Directors | 0 companies |