| Revenue | DKK 562K | -52% |
| EBITDA | DKK 182K | -73% |
| Net profit | DKK 215K | -68% |
| Total assets | DKK 1,9M | -12% |
| Equity | DKK 1,7M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -138 | 36 | 124 | 300 | 227 | 683 | 1.359 | 1.523 | 1.086 | 385 | 1.454 | 1.304 | 1.162 | 562 |
| Staff expenses | -300 | -408 | -203 | -271 | -563 | -794 | -774 | -825 | -819 | -633 | -1.345 | -1.280 | -493 | -380 |
| EBITDA | -439 | -598 | -79 | 29 | -336 | -111 | 585 | 698 | 267 | -248 | 109 | 24 | 668 | 182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -439 | -598 | -79 | 29 | -336 | -111 | 585 | 698 | 267 | -248 | 109 | 24 | 668 | 182 |
| Net financials | 1 | 0 | -1 | -1 | -82 | -82 | -38 | -35 | -37 | -39 | -0 | -2 | 13 | 33 |
| Profit before tax | -438 | -598 | -80 | 28 | -418 | -194 | 547 | 663 | 230 | -286 | 109 | 22 | 682 | 215 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -438 | -598 | -80 | 28 | -418 | -194 | 547 | 663 | 230 | -286 | 109 | 22 | 682 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 337 | 373 | 431 | 5.261 | 2.110 | 1.722 | 2.395 | 2.831 | 2.402 | 1.141 | 1.708 | 2.203 | 1.933 |
| Equity | 384 | 136 | 56 | 84 | -334 | -528 | 19 | 682 | 913 | 626 | 735 | 758 | 1.439 | 1.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 63 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 201 | 316 | 348 | 5.595 | 2.638 | 1.703 | 1.702 | 1.856 | 1.776 | 406 | 950 | 764 | 279 |
| Total debt | 119 | 201 | 316 | 348 | 5.595 | 2.638 | 1.703 | 1.712 | 1.918 | 1.776 | 406 | 950 | 764 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Audit | Audit | 1983 | — | — |
JR Management | Management | 1983 | — | — |
GL Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABF Andelsboligforeningernes Fællesrepræsentation | Company | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Idon Lops | Audit | 0 companies |
| Jan Richard Hansen | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Bent Mortensen | Board of Directors | 0 companies |
| Gunnar Schmit Nielsen | Board of Directors | 0 companies |
| Kirsten Holm | Board of Directors | 0 companies |
| Orla Steen Lindstrøm | Board of Directors | 0 companies |
| Erik Drøhse Olsen | Board of Directors | 0 companies |
| Steen Frank Sørensen | Chairman | 0 companies |
| Elisabeth Pedersen | Board of Directors | 0 companies |
| Bent Brander Christensen | Board of Directors | 0 companies |
| Grethe Britta Petersen | Board of Directors | 0 companies |
| Per Thomsen | Board of Directors | 0 companies |
| Finn Preben Blum Marcher | Board of Directors | 0 companies |
| Lars Michaelsen | Board of Directors | 0 companies |
| Steen Thisgaard | Board of Directors | 0 companies |
| Malene Møller | Board of Directors | 0 companies |
| Johanna Bang-Christensen | Board of Directors | 0 companies |
| Erik Herbert Christensen | Board of Directors | 0 companies |
| Mads Gydesen | Board of Directors | 0 companies |
| Kaj Larsen | Board of Directors | 0 companies |
| Erik Hegelund-Frederiksen | Board of Directors | 0 companies |
| Bent Normann Olsen | Board of Directors | 0 companies |
| Keld Schumann | Board of Directors | 0 companies |
| Sven Møller Jensen | Board of Directors | 0 companies |
| Torben Charles Emil Hofman | Board of Directors | 0 companies |
| Bente Biering-Sørensen | Board of Directors | 0 companies |
| Mikael Christensen | Board of Directors | 0 companies |
| Christen Keld Hansen | Board of Directors | 0 companies |
| John Michael Larsen | Board of Directors | 0 companies |
| Kirsten Petersen | Board of Directors | 0 companies |
| Brian René Elstrup Fabricius | Board of Directors | 0 companies |
| Tage Otto Juul | Board of Directors | 0 companies |
| Hans Erik Lund | Chairman | 0 companies |
| Per Schultz-Knudsen | Board of Directors | 0 companies |
| Johan Henrik Tauber | Chairman | 0 companies |
| Lisa Udsen Lassen | Board of Directors | 0 companies |
| Mogens Sten Larsen | Board of Directors | 0 companies |