| Revenue | DKK -24K | +20% |
| EBITDA | DKK -24K | -20% |
| Net profit | DKK 60K | -87% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 2,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -14 | -11 | -12 | -12 | -14 | -15 | -17 | -19 | -18 | -19 | -21 | -20 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -11 | -12 | -12 | -14 | -15 | -17 | -19 | -18 | -19 | -21 | -20 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -11 | -12 | -12 | -14 | -15 | -17 | -19 | -18 | -19 | -21 | -20 | -24 |
| Net financials | 287 | 356 | 45 | 202 | -46 | 145 | 222 | 371 | 547 | 457 | -206 | 116 | 591 | 102 |
| Profit before tax | 274 | 343 | 34 | 190 | -58 | 131 | 207 | 353 | 529 | 439 | -225 | 95 | 571 | 78 |
| Tax | 57 | 87 | 8 | 45 | -13 | 29 | 45 | 78 | 116 | 97 | -0 | 1 | 97 | 18 |
| Net profit | 218 | 256 | 26 | 146 | -45 | 102 | 161 | 276 | 412 | 343 | -225 | 94 | 474 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 1.177 | 1.026 | 1.192 | 1.126 | 1.229 | 1.427 | 1.737 | 2.189 | 2.489 | 2.199 | 2.294 | 2.856 | 2.835 |
| Equity | 912 | 1.079 | 1.015 | 1.160 | 1.115 | 1.217 | 1.378 | 1.654 | 2.066 | 2.409 | 2.184 | 2.278 | 2.752 | 2.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 98 | 12 | 32 | 12 | 12 | 49 | 83 | 123 | 81 | 15 | 16 | 104 | 23 |
| Total debt | 66 | 98 | 12 | 32 | 12 | 12 | 49 | 83 | 123 | 81 | 15 | 16 | 104 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Audit | Audit | 1983 | — | — |
VT Management | Management | 1983 | — | — |
JG Audit | Audit | 1983 | — | — |
PE Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Eriksen | Audit | 0 companies |
| Vagn Thorup | Management | 0 companies |
| Jan Grothen | Audit | 0 companies |
| Pia Elisabeth Gersdorff Iermiin | Management | 0 companies |