| Revenue | DKK 436K | +51% |
| EBITDA | DKK 432K | +63% |
| Net profit | DKK 188K | +1888% |
| Total assets | DKK 1,4M | +18% |
| Equity | DKK 899K | +26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 | 258 | 248 | 350 | 297 | 306 | 369 | 394 | 373 | 347 | 356 | 370 | 289 | 436 |
| Staff expenses | -14 | -17 | -16 | -17 | -17 | -18 | -19 | -18 | -14 | -16 | -18 | -23 | -23 | -0 |
| EBITDA | 91 | 64 | 54 | 333 | 271 | 288 | 351 | 376 | 359 | 329 | 338 | 347 | 266 | 432 |
| Depreciation & amort. | -0 | -0 | -0 | -153 | -158 | -204 | -226 | -250 | -250 | -206 | -225 | -227 | -204 | -156 |
| EBIT | 91 | 64 | 54 | 180 | 113 | 84 | 124 | 127 | 110 | 124 | 113 | 119 | 62 | 276 |
| Net financials | -25 | -42 | -62 | -81 | -52 | -51 | -57 | -46 | -39 | -28 | -24 | -40 | -32 | -28 |
| Profit before tax | 66 | 22 | -9 | 100 | 61 | 33 | 67 | 81 | 71 | 96 | 89 | 80 | 30 | 248 |
| Tax | 16 | 5 | -3 | 39 | 25 | 22 | 29 | 29 | 31 | 36 | 34 | 33 | 21 | 60 |
| Net profit | 50 | 17 | -6 | 60 | 36 | 11 | 38 | 52 | 40 | 60 | 56 | 47 | 9 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 498 | 1.567 | 2.045 | 1.769 | 1.645 | 2.335 | 1.956 | 1.804 | 1.555 | 1.429 | 1.381 | 1.392 | 1.145 | 1.355 |
| Equity | — | 299 | 293 | 353 | 389 | 400 | 447 | 499 | 539 | 599 | 654 | 702 | 711 | 899 |
| Long-term debt | 0 | 1.960 | 1.859 | 1.758 | 1.653 | 1.549 | 1.444 | 1.333 | 1.226 | 559 | 507 | 459 | 286 | 251 |
| Short-term debt | 219 | 295 | 735 | 527 | 424 | 1.133 | 751 | 601 | 286 | 244 | 191 | 206 | 129 | 193 |
| Total debt | 219 | 2.255 | 1.752 | 1.416 | 2.077 | 2.682 | 2.195 | 1.934 | 1.512 | 803 | 698 | 665 | 415 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 1983 | — | — |
KR | Audit | 1983 | — | — |
AH Management | Management | 2011 | — | — |
| Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1983 | — | — | |
| Deputy Chairman | 1983 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christine Westphal | Management | 0 companies |
| Karup Revisionskontor | Audit | 0 companies |
| Anette Hansen | Management | 0 companies |
| Reg. revisor Kirsten Loftager | Audit | 0 companies |
| Erik Højgaard | Board of Directors | 0 companies |
| Frank Chrestensen Johansen | Chairman | 0 companies |
| Henriette Johansen | Board of Directors | 0 companies |
| Gudrun Lund Pedersen | Board of Directors | 0 companies |
| Lonni Abildgaard Johansen | Board of Directors | 0 companies |
| Lizzi Trachsel | Board of Directors | 0 companies |
| Jesper Gøtche | Board of Directors | 0 companies |
| Kurt Westphal | Board of Directors | 0 companies |
| Bjarne Haugsted Hansen | Deputy Chairman | 0 companies |
| René Burow Sørensen | Board of Directors | 0 companies |
| Karl Rykær | Board of Directors | 0 companies |
| Janni Haugsted Timmerby | Board of Directors | 0 companies |
| Liselotte Carlsen | Board of Directors | 0 companies |
| Børge Stabelfeldt Johansen | Board of Directors | 0 companies |
| Jesper Søren Raith | Board of Directors | 0 companies |
| Ruth Bjerre Mauritzen | Board of Directors | 0 companies |
| Gert Ulbjerg Frølich | Board of Directors | 0 companies |
| Kenneth Koss Hansen | Board of Directors | 0 companies |
| Niels Ulf Dahl Hermansen | Board of Directors | 0 companies |
| Susanne Mauritzen | Board of Directors | 0 companies |
| Karina Kjeldsen | Board of Directors | 0 companies |
| Hanne Jeppesen | Board of Directors | 0 companies |
| Søren Kjærulff Andersen | Board of Directors | 0 companies |
| Knud Kristian Hansen | Board of Directors | 0 companies |