| Revenue | DKK -126K | +11% |
| EBITDA | DKK -161K | -41% |
| Net profit | DKK 1,6M | +41% |
| Total assets | DKK 25,4M | -7% |
| Equity | DKK 24,5M | +426% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -212 | -140 | -114 | -114 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -35 |
| EBITDA | -262 | -140 | -114 | -114 | -161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -262 | -140 | -114 | -114 | -161 |
| Net financials | 3.116 | -453 | -717 | 1.557 | 2.196 |
| Profit before tax | 2.854 | -593 | -831 | 1.443 | 2.034 |
| Tax | 628 | -130 | -30 | 317 | 444 |
| Net profit | 2.226 | -463 | -801 | 1.126 | 1.590 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.824 | 26.153 | 25.574 | 27.403 | 25.399 |
| Equity | 4.789 | 4.327 | 3.526 | 4.652 | 24.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.035 | 21.826 | 22.048 | 22.751 | 945 |
| Total debt | 22.035 | 21.826 | 22.048 | 22.751 | 945 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 1984 |
| Former (3) | ||
HH Management | Management | 1984 – 1988 |
SA Audit | Audit | 1984 – 1988 |
IM Management | Management | 1984 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1997 | |
| Board of Directors | 1984 | |
| Former (6) | ||
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1984 – 1997 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 1984 – 1988 | |
| Board of Directors | 1984 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Holger Jensen | Management | 0 companies |
| Steen Aage Nørgaard | Audit | 0 companies |
| Mogens Thorbøll Thygesen | Management | 0 companies |
| Ib Mortensen | Management | 0 companies |
| Ulla Birgitte Elmelund | Board of Directors | 0 companies |
| Eva Aya Nielsen | Board of Directors | 0 companies |
| Inger Sune Thygesen | Board of Directors | 0 companies |
| Niels Wendelboe Jensen | Board of Directors | 0 companies |
| Peter Adser | Board of Directors | 0 companies |
| Ingrid Brix Jensen Havemann | Board of Directors | 0 companies |
| Peter Hans Christian Elmelund | Board of Directors | 0 companies |
| Axel Kierkegaard | Board of Directors | 0 companies |