| Revenue | DKK 12,5M | +43% |
| EBITDA | DKK 5,2M | +156% |
| Net profit | DKK 3,8M | +156% |
| Total assets | DKK 16,8M | +20% |
| Equity | DKK 10M | +29% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.680 | 9.220 | 10.632 | 8.746 | 12.467 |
| Staff expenses | -6.259 | -6.979 | -6.619 | -6.724 | -7.288 |
| EBITDA | 4.420 | 2.241 | 4.013 | 2.022 | 5.179 |
| Depreciation & amort. | -390 | -322 | -185 | -218 | -280 |
| EBIT | 4.031 | 1.919 | 3.827 | 1.804 | 4.899 |
| Net financials | 76 | -48 | -105 | 121 | 28 |
| Profit before tax | 4.107 | 1.871 | 3.722 | 1.925 | 4.927 |
| Tax | 907 | 422 | 829 | 427 | 1.090 |
| Net profit | 3.201 | 1.448 | 2.893 | 1.498 | 3.838 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.217 | 12.894 | 12.441 | 13.996 | 16.843 |
| Equity | 9.411 | 7.760 | 9.253 | 7.751 | 9.988 |
| Long-term debt | 946 | 277 | 393 | 474 | 0 |
| Short-term debt | 4.068 | 4.200 | 1.828 | 4.985 | 4.772 |
| Total debt | 5.014 | 4.477 | 2.221 | 5.459 | 4.772 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LP Management | Management | 2020 |
| Former (3) | ||
KN Management | Management | 1984 – 1997 |
TJ Management | Management | 2003 – 2020 |
EC Management | Management | 1984 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2013 | |
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Former (6) | ||
| Board of Directors | 1984 – 2001 | |
| Board of Directors | 1984 – 2018 | |
| Board of Directors | 1984 – 1996 | |
| Board of Directors | 1984 – 2017 | |
| Board of Directors | 1984 – 1996 | |
| Board of Directors | 2001 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Nielsen | Management | 0 companies |
| Troels Jessen Hansen | Management | 0 companies |
| Eli Carsten Jørgensen | Management | 0 companies |
| Lars Poulsen | Management | 0 companies |
| Christian Bo Nielsen | Board of Directors | 0 companies |
| Peter Engholm Haulrich | Board of Directors | 0 companies |
| Ivan Wettergren Pagh Madsen | Board of Directors | 0 companies |
| Jens Gerlach | Board of Directors | 0 companies |
| Henning Hørby | Board of Directors | 0 companies |
| Anders Hougaard Jensen | Board of Directors | 0 companies |
| Carl Christian Paulsen | Board of Directors | 0 companies |
| Hans Ole Hedevang | Board of Directors | 0 companies |
| Leif Bording | Board of Directors | 0 companies |
| Grete Mortensen | Board of Directors | 0 companies |