| Revenue | DKK -25K | +128% |
| EBITDA | DKK -25K | -128% |
| Net profit | DKK 2,8M | -27% |
| Total assets | DKK 39,7M | -5% |
| Equity | DKK 39,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -44 | -33 | -33 | -26 | -21 | -46 | -69 | -72 | -72 | -37 | -10 | -11 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -44 | -33 | -33 | -26 | -21 | -46 | -69 | -72 | -72 | -37 | -10 | -11 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -44 | -33 | -33 | -26 | -21 | -46 | -69 | -72 | -72 | -37 | -10 | -11 | -25 |
| Net financials | 2.149 | 3.377 | 2.071 | 2.712 | 4.995 | 2.864 | 2.165 | 3.770 | 2.761 | 4.066 | 2.768 | 2.626 | 4.286 | 2.859 |
| Profit before tax | 2.112 | 3.334 | 2.037 | 2.679 | 4.969 | 2.843 | 2.119 | 3.701 | 2.689 | 3.994 | 2.731 | 2.616 | 4.275 | 2.834 |
| Tax | 31 | 12 | -15 | 52 | -16 | 29 | -67 | 118 | 3 | 309 | -148 | 125 | 503 | 80 |
| Net profit | 2.081 | 3.321 | 2.052 | 2.627 | 4.985 | 2.814 | 2.185 | 3.583 | 2.685 | 3.685 | 2.879 | 2.491 | 3.772 | 2.754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.467 | 35.619 | 37.341 | 35.346 | 50.699 | 41.531 | 44.037 | 45.849 | 61.693 | 41.474 | 35.640 | 38.251 | 41.903 | 39.657 |
| Equity | 31.803 | 33.624 | 34.176 | 35.304 | 38.789 | 40.103 | 40.789 | 42.872 | 45.557 | 32.742 | 35.622 | 38.113 | 41.885 | 39.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 647 | 1.996 | 3.165 | 43 | 11.910 | 1.428 | 3.249 | 2.977 | 16.136 | 8.732 | 19 | 139 | 19 | 19 |
| Total debt | 647 | 1.996 | 3.165 | 43 | 11.910 | 1.428 | 3.249 | 2.977 | 16.136 | 8.732 | 19 | 139 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Audit | Audit | 1983 | — | — |
JE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erik Roding Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Weck Warhuus | Audit | 0 companies |
| Jens Erik Roding | Management | 0 companies |
| Lars Jørgen Horst Petersen | Board of Directors | 0 companies |
| Kirsten Baldvinsson Roding | Chairman | 0 companies |
| Rikke Høgsaa Roding | Board of Directors | 0 companies |
| Knud Erik Juul Larsen | Chairman | 0 companies |