| Revenue | DKK 2,5M | +8% |
| EBITDA | DKK 2,6M | +10% |
| Net profit | DKK 2,5M | +24% |
| Total assets | DKK 48,9M | -3% |
| Equity | DKK 24,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.797 | 2.497 | 2.726 | 2.856 | 2.528 | 2.100 | 2.189 | 2.409 | 2.001 | 2.419 | 2.351 | 2.498 | 2.265 | 2.454 |
| Staff expenses | -0 | -0 | -0 | -0 | -500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.778 | 2.519 | 2.779 | 2.862 | 5.029 | 2.100 | 2.189 | 2.409 | 2.001 | 2.419 | 3.851 | 1.967 | 2.315 | 2.554 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.778 | 2.519 | 2.779 | 2.862 | 5.029 | 2.100 | 2.189 | 2.409 | 2.001 | 2.419 | 3.851 | 1.967 | 2.315 | 2.554 |
| Net financials | -276 | 195 | -116 | 268 | 1.096 | 1.124 | 754 | 1.340 | 1.191 | 747 | 391 | 623 | 192 | 568 |
| Profit before tax | 2.502 | 2.714 | 2.663 | 3.130 | 6.125 | 3.224 | 2.943 | 3.748 | 3.192 | 3.167 | 4.242 | 2.590 | 2.507 | 3.121 |
| Tax | 611 | -357 | 692 | 668 | 1.079 | 508 | 520 | 583 | 518 | 576 | 837 | 542 | 519 | 650 |
| Net profit | 1.891 | 3.071 | 1.971 | 2.462 | 5.046 | 2.715 | 2.423 | 3.166 | 2.673 | 2.590 | 3.405 | 2.048 | 1.988 | 2.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.467 | 49.936 | 51.491 | 50.724 | 51.106 | 41.290 | 43.458 | 45.096 | 58.350 | 48.917 | 49.194 | 49.788 | 50.383 | 48.860 |
| Equity | 27.022 | 30.093 | 32.064 | 31.526 | 36.573 | 27.288 | 29.711 | 32.877 | 35.550 | 21.640 | 25.045 | 27.093 | 24.082 | 24.553 |
| Long-term debt | 10.347 | 9.744 | 9.128 | 8.466 | 7.403 | 7.013 | 6.628 | 5.074 | 15.201 | 15.165 | 15.132 | 15.110 | 15.081 | 15.045 |
| Short-term debt | 3.232 | 3.106 | 3.199 | 3.557 | 2.518 | 2.177 | 2.240 | 2.209 | 2.586 | 7.186 | 3.727 | 2.413 | 6.027 | 3.971 |
| Total debt | 13.579 | 12.850 | 12.327 | 12.023 | 9.921 | 9.190 | 8.868 | 7.282 | 17.788 | 22.351 | 18.858 | 17.523 | 21.108 | 19.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Audit | Audit | 1983 | — | — |
KB Management | Management | 2020 | — | — |
JE Management | Management | 1983 | — | — |
KR Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK RODING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Weck Warhuus | Audit | 0 companies |
| Kirsten Baldvinsson Roding | Management | 0 companies |
| Jens Erik Roding | Management | 0 companies |
| Knud Roding | Management | 0 companies |