| Revenue | DKK 23K | — |
| EBITDA | DKK -9K | -105% |
| Net profit | DKK 143K | +124% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK -317K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -32 | 192 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -37 | -32 | 192 | -9 |
| Net financials | -70 | -44 | -550 | -176 |
| Profit before tax | -108 | -76 | -586 | 143 |
| Tax | 4 | -0 | -0 | -0 |
| Net profit | -112 | -76 | -586 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.208 | 1.145 | 1.375 | 1.380 |
| Equity | 132 | 57 | -460 | -317 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.076 | 1.088 | 1.835 | 1.698 |
| Total debt | 1.076 | 1.088 | 1.835 | 1.698 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TJ Management | Management | 1983 – 1999 |
JL Audit | Audit | 1996 – 2014 |
RR | Audit | 1983 – 1988 |
JH Management | Management | 1983 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1983 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Johannes Feveile | Management | 0 companies |
| Jørgen Leif Joost | Audit | 0 companies |
| Revisionskontoret Revisam | Audit | 0 companies |
| Jens-Jørgen Højer Mathiesen | Management | 0 companies |
| Ellen-Birgitte Mathiesen | Board of Directors | 0 companies |