| Revenue | DKK -69K | -29% |
| EBITDA | DKK -69K | +29% |
| Net profit | DKK 31K | -58% |
| Total assets | DKK 7M | +45% |
| Equity | DKK 304K | +11% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -26 | -18 | -20 | -21 | -23 | 0 | 0 | 0 | 0 | 0 | -297 | -97 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -26 | -18 | -20 | -21 | -23 | -23 | -31 | -51 | -64 | -104 | -64 | -97 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -26 | -18 | -20 | -21 | -23 | -23 | -31 | -51 | -64 | -104 | -64 | -97 | -69 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.462 | 11.085 | 9.449 | 14.388 | 12.442 | 17.605 | 29.788 | 32.470 | 78.328 | 97.037 | 2.982.648 | 190 | 109 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.436 | 11.067 | 9.429 | 14.367 | 12.426 | 17.583 | 29.757 | 32.419 | 78.263 | 96.933 | 2.982.351 | 93 | 39 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | 3 | 5 | -0 | 109 | -7 | 49 | -32 | -50 | -119 | 7 | 20 | 9 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.439 | 11.064 | 9.424 | 14.368 | 12.317 | 17.590 | 29.709 | 32.451 | 78.313 | 97.052 | 2.982.344 | 73 | 31 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.031 | 17.243 | 23.326 | 33.523 | 37.115 | 41.755 | 52.963 | 70.790 | 124.378 | 159.136 | 17.824 | 4.808 | 6.978 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.005 | 17.221 | 23.217 | 30.727 | 33.952 | 38.387 | 52.024 | 70.705 | 122.661 | 149.689 | 201 | 274 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 23 | 109 | 2.796 | 3.163 | 3.347 | 917 | 86 | 1.717 | 9.447 | 17.622 | 4.535 | 6.674 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 23 | 109 | 2.796 | 3.163 | 3.347 | 917 | 86 | 1.717 | 9.447 | 17.622 | 4.535 | 6.674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 1983 | — | — |
TF Management | Management | 1983 | — | — |
FS Management | Management | 2006 | — | — |
FA Management | Management | 1998 | — | — |
NV Unofficial title | Unofficial title | 2025 | — | — |
OG Audit | Audit | 1983 | — | — |
VH Chief Executive Officer | Chief Executive Officer | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nice Family Invest ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 25.0% | 25.0% | 2022 | |
Paulo Invest ApS | Company | 20.0% | 20.0% | 2020 |
HoldPoint ApS | Company | 20.0% | 20.0% | 2007 |
DMZ HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
LEDGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
NICE INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
UE INVEST HOLDING ApS | Company | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Poul Pedersen | Management | 0 companies |
| Tom Færøvik | Management | 0 companies |
| Flemming Segerlund | Management | 0 companies |
| Flemming Alexander Meyendorff | Management | 0 companies |
| Niels Vahman Bang | Unofficial title | 0 companies |
| Ove Gert Ward Olsen | Audit | 0 companies |
| Viggo Hauerberg | Chief Executive Officer | 0 companies |
| Henry White-Smith | Board of Directors | 0 companies |
| Vagn Thorup | Chairman | 0 companies |
| Ole Peter Johannes Stockmarr | Board of Directors | 0 companies |
| Carl Klein | Chairman | 0 companies |
| Thomas Overtveld | Board of Directors | 0 companies |
| Robert Gayner | Board of Directors | 0 companies |
| Sven Rytter | Board of Directors | 0 companies |
| Peder Munch Ledgaard | Board of Directors | 0 companies |
| Patricia Anne Mary Nicholson | Board of Directors | 0 companies |
| Nigel Jenkins | Board of Directors | 0 companies |
| Hugh Morland | Board of Directors | 0 companies |
| Bent Valdemar Krum-Møller | Board of Directors | 0 companies |
| Alastair Blundell | Board of Directors | 0 companies |
| Ulrik Krogsaa Evers | Chairman | 0 companies |
| David Keith Davies | Board of Directors | 0 companies |