| Revenue | DKK -26K | +16% |
| EBITDA | DKK -136K | -65% |
| Net profit | DKK 278K | -81% |
| Total assets | DKK 14M | +2% |
| Equity | DKK 14M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 0 | -22 | -22 | -26 |
| Staff expenses | -60 | -60 | -63 | -60 | -110 |
| EBITDA | -96 | -83 | -84 | -82 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -96 | -83 | -84 | -82 | -136 |
| Net financials | 2.200 | -1.920 | 217 | 1.526 | 414 |
| Profit before tax | 2.104 | -2.003 | 133 | 1.444 | 278 |
| Tax | 463 | -0 | -0 | -0 | -0 |
| Net profit | 1.641 | -2.003 | 133 | 1.444 | 278 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.541 | 12.202 | 12.328 | 13.757 | 14.036 |
| Equity | 14.198 | 12.190 | 12.318 | 13.747 | 14.020 |
| Long-term debt | 329 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 12 | 10 | 10 | 17 |
| Total debt | 343 | 12 | 10 | 10 | 17 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1983 – 1991 | |
CJ Audit | Audit | 1983 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1983 | |
| Board of Directors | 2002 | |
| Former (1) | ||
| Board of Directors | 1983 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Individual | 100% | 100% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Revisorgruppen Interessentskab | Audit | 0 companies |
| Claus Justesen | Audit | 0 companies |
| Jeanette Ravn Madsen | Board of Directors | 0 companies |
| Jørgen Holm Petersen | Board of Directors | 0 companies |
| Michael Henrik Ravn Madsen | Board of Directors | 0 companies |