| Revenue | DKK -121K | -202% |
| EBITDA | DKK -1,3M | -22% |
| Net profit | DKK -1,8M | -441% |
| Total assets | DKK 9,7M | -14% |
| Equity | DKK 9,1M | -19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 197 | -13 | 160 | 119 | -121 |
| Staff expenses | -557 | -618 | -557 | -1.228 | -1.228 |
| EBITDA | -360 | -631 | -398 | -1.109 | -1.349 |
| Depreciation & amort. | -0 | -0 | -6 | -10 | -10 |
| EBIT | -360 | -631 | -404 | -1.119 | -1.359 |
| Net financials | 3.412 | -2.232 | 1.381 | 1.637 | -409 |
| Profit before tax | 3.052 | -2.863 | 977 | 518 | -1.768 |
| Tax | 672 | -3 | 0 | -0 | -1 |
| Net profit | 2.380 | -2.861 | 977 | 518 | -1.767 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.562 | 10.032 | 10.937 | 11.303 | 9.746 |
| Equity | 12.919 | 9.944 | 10.803 | 11.199 | 9.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 87 | 133 | 103 | 635 |
| Total debt | 640 | 87 | 133 | 103 | 635 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1984 – 2004 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1984 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Poul Christensen | Audit | 0 companies |
| Marianne Lund | Board of Directors | 0 companies |