| Revenue | DKK -73K | +24% |
| EBITDA | DKK -73K | -24% |
| Net profit | DKK -302K | -112% |
| Total assets | DKK 29,2M | -2% |
| Equity | DKK 29M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | — | -101 | — | -96 | -94 | -91 | -79 | -67 | -53 | -53 | -54 | -58 | -73 |
| Staff expenses | -297 | -0 | -69 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 410 | 0 | -170 | 0 | -96 | -94 | -91 | -79 | -67 | -53 | -53 | -54 | -58 | -73 |
| Depreciation & amort. | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 394 | 0 | -170 | 0 | -96 | -94 | -91 | -79 | -67 | -53 | -53 | -54 | -58 | -73 |
| Net financials | -1.752 | 0 | 1.998 | 0 | 876 | 2.229 | -159 | 95 | 614 | 4.619 | -1.103 | 778 | 3.237 | 24 |
| Profit before tax | -1.358 | 0 | 1.828 | 0 | 698 | 2.134 | -250 | 16 | 546 | 4.566 | -1.156 | 725 | 3.179 | -48 |
| Tax | 85 | -0 | 597 | -0 | 203 | 506 | -40 | 24 | 93 | 849 | -218 | 204 | 694 | 254 |
| Net profit | -1.443 | 0 | 1.230 | 0 | 495 | 1.628 | -210 | -9 | 454 | 3.717 | -938 | 520 | 2.485 | -302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.824 | 0 | 0 | 0 | 22.693 | 25.151 | 24.218 | 23.700 | 24.136 | 28.518 | 27.145 | 27.242 | 29.825 | 29.194 |
| Equity | 19.595 | 0 | 0 | 0 | 22.414 | 23.943 | 23.632 | 23.524 | 23.869 | 27.475 | 26.423 | 26.825 | 29.310 | 29.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -228 | 0 | 0 | 0 | 279 | 1.209 | 585 | 177 | 267 | 1.042 | 722 | 417 | 515 | 187 |
| Total debt | -228 | 0 | 0 | 0 | 279 | 1.209 | 585 | 177 | 267 | 1.042 | 722 | 417 | 515 | 187 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Lyhne Blunck | Board of Directors | 0 companies |
| Tove Lyhne | Board of Directors | 0 companies |
| Jesper Lyhne | Board of Directors | 0 companies |