| Revenue | DKK 0 | — |
| EBITDA | DKK -24K | +8% |
| Net profit | DKK 1,8M | +0% |
| Total assets | DKK 36,7M | +6% |
| Equity | DKK 36M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -27 | -25 | -26 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -27 | -25 | -26 | -24 |
| Net financials | 952 | -796 | -409 | 2.382 | 2.380 |
| Profit before tax | 926 | -823 | -434 | 2.356 | 2.356 |
| Tax | 189 | -181 | -95 | 518 | 518 |
| Net profit | 737 | -642 | -338 | 1.837 | 1.837 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.429 | 32.648 | 32.310 | 34.496 | 36.692 |
| Equity | 33.265 | 32.623 | 32.285 | 34.122 | 35.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 25 | 25 | 373 | 732 |
| Total debt | 164 | 25 | 25 | 373 | 732 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Management | Management | 2017 |
| Former (1) | ||
JP Management | Management | 1983 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2013 | |
| Chairman | 2017 | |
| Former (4) | ||
| Board of Directors | 1983 – 2009 | |
| Board of Directors | 1983 – 2002 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 1983 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 1999 | |
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Company | 90–99.99% | 90–99.99% | 1999 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Pagh Mørup | Management | 0 companies |
| Signe Marie Mørup | Management | 0 companies |
| Jørgen Stig Mørup | Board of Directors | 0 companies |
| Ditte Mørup | Board of Directors | 0 companies |
| Poul Wentzer Licht | Board of Directors | 0 companies |
| Lars Hagelskjær Mørup | Chairman | 0 companies |
| Michael Mathiesen | Board of Directors | 0 companies |
| Jan Jørgen Lund Nielsen | Board of Directors | 0 companies |
| Jørgen Lyhne | Board of Directors | 0 companies |