| Revenue | DKK 1,4M | +49% |
| EBITDA | DKK 1,4M | +49% |
| Net profit | DKK 603K | +163% |
| Total assets | DKK 12,3M | -9% |
| Equity | DKK 1,4M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.496 | 3.196 | 2.606 | 1.654 | 255 | 1.233 | 1.264 | 1.344 | 1.330 | 1.140 | 918 | 1.370 |
| Staff expenses | -1.810 | -3.357 | -2.326 | -2.242 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -314 | -137 | 280 | -589 | 258 | 1.233 | 1.264 | 1.344 | 1.330 | 1.140 | 918 | 1.370 |
| Depreciation & amort. | 41 | -12 | 54 | -54 | -63 | -379 | -379 | -379 | -379 | -379 | -379 | -379 |
| EBIT | -356 | -149 | 226 | -643 | 195 | 855 | 885 | 965 | 951 | 762 | 539 | 991 |
| Net financials | -2 | 35 | 27 | -1 | -83 | -288 | -539 | -319 | -287 | -269 | -244 | -218 |
| Profit before tax | -357 | -114 | 253 | -644 | 112 | 567 | 346 | 646 | 665 | 492 | 294 | 773 |
| Tax | -89 | -8 | 70 | -135 | 24 | 125 | 76 | 142 | 146 | 108 | 65 | 170 |
| Net profit | -269 | -106 | 183 | -509 | 88 | 441 | 270 | 504 | 518 | 384 | 229 | 603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.045 | 1.990 | 1.491 | 1.302 | 15.820 | 15.560 | 15.236 | 15.199 | 14.463 | 13.984 | 13.468 | 12.286 |
| Equity | 390 | 353 | 536 | 28 | 116 | 557 | 827 | 1.331 | 1.349 | 1.233 | 1.463 | 1.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 13.767 | 12.956 | 13.397 | 12.661 | 11.912 | 11.142 | 10.356 | 9.023 |
| Short-term debt | 655 | 1.637 | 954 | 1.275 | 1.938 | 2.047 | 1.011 | 1.177 | 1.155 | 1.545 | 1.569 | 1.725 |
| Total debt | 655 | 1.637 | 954 | 1.275 | 15.704 | 15.003 | 14.409 | 13.838 | 13.067 | 12.687 | 11.925 | 10.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Unofficial title | Unofficial title | 2023 | — | — |
TI Management | Management | 1983 | — | — |
HC Management | Management | 2004 | — | — |
CJ Management | Management | 2015 | — | — |
PR Audit | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Semler Fleet Logistics A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Ingversen | Unofficial title | 0 companies |
| Tage Iversen | Management | 0 companies |
| Hans-Erik Christoffersen | Management | 0 companies |
| Claus Jønck | Management | 0 companies |
| PLUS REVISION I/S | Audit | 0 companies |
| Jette Theilgaard Iversen | Board of Directors | 0 companies |
| Jacob Hald Christensen | Board of Directors | 0 companies |
| Christian Løche Andersen | Board of Directors | 0 companies |
| Annelise Hansen | Board of Directors | 0 companies |
| Pia Lund Christoffersen | Board of Directors | 0 companies |