| Revenue | DKK -42K | +12% |
| EBITDA | DKK -42K | -12% |
| Net profit | DKK -61K | -29% |
| Total assets | DKK 407K | +81378% |
| Equity | DKK 51K | +103% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.182 | 1.263 | 1.120 | — | 601 | 805 | -4.430 | 460 | 345 | -37 | -42 |
| Staff expenses | -196 | -0 | -0 | -0 | -0 | -0 | -1.329 | -1.138 | -532 | -0 | -0 |
| EBITDA | 987 | 1.263 | 1.120 | 827 | 601 | 805 | -5.759 | -678 | -187 | -37 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -4 | -4 | -4 | -6 | -3 | -0 | -0 |
| EBIT | 987 | 1.263 | 1.120 | 825 | 597 | 801 | -5.763 | -684 | -190 | -37 | -42 |
| Net financials | -4 | -4 | -3 | -3 | -2 | -1 | -9 | -17 | -10 | -10 | -19 |
| Profit before tax | 983 | 1.259 | 1.117 | 822 | 595 | 800 | -5.773 | -701 | -201 | -47 | -60 |
| Tax | 246 | 316 | 274 | 193 | 131 | 176 | -6 | -0 | 26 | -0 | -0 |
| Net profit | 737 | 943 | 843 | 628 | 464 | 624 | -5.767 | -701 | -226 | -47 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.090 | 6.292 | 5.512 | 6.835 | 6.096 | 7.565 | 5.654 | 2.884 | 5 | 1 | 407 |
| Equity | 1.649 | 2.592 | 3.435 | 4.064 | 4.528 | 5.152 | -615 | -1.316 | -1.542 | -1.589 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.441 | 3.700 | 2.076 | 2.771 | 1.568 | 2.324 | 6.268 | 4.200 | 1.547 | 1.589 | 357 |
| Total debt | 2.441 | 3.700 | 2.076 | 2.771 | 1.568 | 2.324 | 6.268 | 4.200 | 1.547 | 1.589 | 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2007 | — | — |
EM Management | Management | 2020 | — | — |
JP Audit | Audit | 1984 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
SA Management | Management | 1984 | — | — |
SR Audit | Audit | 1984 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1984 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Lund Rasmussen | Management | 0 companies |
| Espen Moe | Management | 0 companies |
| John Poul Petersen | Audit | 0 companies |
| Erik Bergman | Chief Executive Officer | 0 companies |
| Sven Aage Jensen | Management | 0 companies |
| S.W. Revision ApS | Audit | 0 companies |
| Per Hauge | Chief Executive Officer | 0 companies |
| Erik Bødtker Øyno | Chairman | 0 companies |
| Ivar Thon Lossius | Board of Directors | 0 companies |
| Anne-Cathrine Paulsen | Board of Directors | 0 companies |
| Jeppe Opstrup | Board of Directors | 0 companies |
| Hans Petter Øverby | Board of Directors | 0 companies |
| Hanne Nedergaard Jensen | Board of Directors | 0 companies |
| Dorte Ørni | Board of Directors | 0 companies |
| Jørgen Anthon Nielsen | Chairman | 0 companies |
| Ole Johannes Tønnessen | Chairman | 0 companies |
| Ola Rolfstad | Board of Directors | 0 companies |
| Paul Aaen Gudmandsen | Chairman | 0 companies |
| Jørn Kristian Helle | Board of Directors | 0 companies |
| Andreas Beck Engebretsen | Board of Directors | 0 companies |
| Ole Seiling Qvist | Board of Directors | 0 companies |
| Jon Thuve Hernæs | Board of Directors | 0 companies |
| Ole Morten Broch-Nielsen | Board of Directors | 0 companies |
| Ivar Thon Lossius | Chairman | 0 companies |
| Hanne Freek Christensen | Board of Directors | 0 companies |
| Vidar Selvig | Board of Directors | 0 companies |