| Revenue | DKK -46K | -14% |
| EBITDA | DKK -94K | -67% |
| Net profit | DKK -269K | -163% |
| Total assets | DKK 35,2M | -6% |
| Equity | DKK 34,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 49 | 13 | 15 | 24 | 27 | -5 | -18 | -24 | -104 | -71 | -54 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 13 | -13 | 15 | -83 | 27 | -75 | -136 | -24 | -109 | -136 | -56 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 13 | -13 | 15 | -83 | 27 | -75 | -136 | -24 | -109 | -136 | -56 | -94 |
| Net financials | 181 | 2.047 | 350 | 1.602 | 4.320 | 2.301 | -197 | 5.762 | 13.964 | 4.914 | -41 | 482 | -175 |
| Profit before tax | 204 | 2.060 | -363 | 1.617 | 4.237 | 2.328 | -272 | 5.626 | 13.940 | 4.806 | -177 | 425 | -269 |
| Tax | -0 | 42 | -0 | 309 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 204 | 2.018 | -363 | 1.308 | 4.237 | 2.328 | -272 | 5.626 | 13.940 | 4.806 | -177 | 425 | -269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.693 | 13.425 | 12.722 | 9.488 | 13.354 | 15.700 | 16.821 | 22.517 | 34.994 | 36.823 | 36.598 | 37.511 | 35.163 |
| Equity | 5.408 | 7.426 | 7.822 | 9.099 | 13.334 | 15.680 | 15.401 | 21.035 | 34.914 | 36.725 | 36.515 | 36.920 | 34.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.285 | 5.999 | 4.901 | 389 | 20 | 21 | 1.420 | 1.482 | 80 | 98 | 83 | 591 | 289 |
| Total debt | 7.285 | 5.999 | 4.901 | 389 | 20 | 21 | 1.420 | 1.482 | 80 | 98 | 83 | 591 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1983 | — | — |
| Audit | 1983 | — | — | |
JM Audit | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aagaard | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jens Madsen | Audit | 0 companies |
| Henrik Pedersen | Board of Directors | 0 companies |
| Leif Reinholdt Erlandsen | Board of Directors | 0 companies |
| Bruno Østergaard-Andersen | Board of Directors | 0 companies |
| Erick Marcus Poull Lenskjold | Board of Directors | 0 companies |