| Revenue | DKK -13K | +22% |
| EBITDA | DKK -13K | -22% |
| Net profit | DKK -1,1M | -311% |
| Total assets | DKK 2,3M | -40% |
| Equity | DKK 2,3M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -14 | -16 | -12 | -13 | -8 | -11 | -8 | -9 | -11 | -10 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -14 | -16 | -12 | -13 | -8 | -11 | -8 | -9 | -11 | -10 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -14 | -16 | -12 | -13 | -8 | -11 | -8 | -9 | -11 | -10 | -10 | -13 |
| Net financials | 355 | 217 | 157 | -56 | -57 | 228 | -81 | 302 | -142 | 1.005 | 138 | 106 | 702 | -1.126 |
| Profit before tax | 344 | 209 | 143 | -72 | -69 | 216 | -89 | 291 | -150 | 996 | 127 | 96 | 691 | -1.139 |
| Tax | 86 | 52 | 35 | -16 | -15 | 47 | -20 | 64 | -33 | 219 | 28 | 21 | 152 | -0 |
| Net profit | 258 | 157 | 108 | -56 | -54 | 168 | -69 | 227 | -117 | 777 | 99 | 75 | 539 | -1.139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.154 | 4.981 | 4.802 | 4.428 | 4.075 | 3.943 | 3.568 | 3.576 | 3.178 | 3.879 | 3.559 | 3.380 | 3.769 | 2.280 |
| Equity | 5.107 | 4.964 | 4.772 | 4.416 | 4.062 | 3.930 | 3.561 | 3.538 | 3.171 | 3.698 | 3.547 | 3.372 | 3.661 | 2.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 17 | 30 | 13 | 13 | 13 | 8 | 38 | 8 | 181 | 11 | 8 | 108 | 8 |
| Total debt | 47 | 17 | 30 | 13 | 13 | 13 | 8 | 38 | 8 | 181 | 11 | 8 | 108 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jahn Frilund Jacobsen | Management | 0 companies |
| Thomas Frilund Jacobsen | Board of Directors | 0 companies |
| Lars Dines Jørgensen | Board of Directors | 0 companies |
| August Jes Jørgensen | Board of Directors | 0 companies |
| John Martin Nielsen | Board of Directors | 0 companies |