Riskpilot← Back to searchSign inGet full accessW. OLSEN & SØN MODELFABRIK A/S
A/SActiveCVR 73457319Førslev Tuerum 4Manufacture of tools · NACE 2563Est. 198310 employees
Revenue 2025
DKK 6,5M
-18% vs 2024
EBITDA margin
22.4%
-52% vs 2024
Equity ratio
9.3%
Financial strength
Net profit 2025
DKK -474K
-142% vs 2024
| Revenue | DKK 6,5M | -18% |
| EBITDA | DKK 1,4M | -52% |
| Net profit | DKK -474K | -142% |
| Total assets | DKK 10,5M | -11% |
| Equity | DKK 978K | -33% |
| Employees | 10 | — |
Legal name
W. OLSEN & SØN MODELFABRIK A/S
CVR number
73457319
Legal form
Aktieselskab
NACE code
2563 · Manufacture of tools
Founded
29. december 1983
Share capital
DKK 500.000
Employees
10 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene eller af den samlede bestyrelse
Company purpose
Selskabets formål er at drive handel og fabrikation samt anden dermed i forbindelse stående virksomhed, efter bestyrelsens skøn.
Address
Førslev Tuerum 4
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.969 | 6.867 | 6.133 | 7.904 | 6.461 |
| Staff expenses | -5.466 | -5.069 | -4.551 | -4.863 | -4.887 |
| EBITDA | 503 | 1.798 | 1.582 | 3.041 | 1.448 |
| Depreciation & amort. | -1.114 | -1.056 | -989 | -1.209 | -1.599 |
| EBIT | -611 | 742 | 593 | 1.832 | -151 |
| Net financials | -151 | -178 | -150 | -323 | -442 |
| Profit before tax | -762 | 564 | 443 | 1.509 | -593 |
| Tax | -37 | 55 | 115 | 369 | -120 |
| Net profit | -725 | 509 | 328 | 1.140 | -474 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.907 | 8.882 | 8.304 | 11.888 | 10.534 |
| Equity | -525 | -16 | 312 | 1.452 | 978 |
| Long-term debt | 1.459 | 978 | 1.683 | 2.821 | 5.344 |
| Short-term debt | 6.973 | 7.864 | 6.139 | 7.175 | 3.994 |
| Total debt | 8.431 | 8.842 | 7.822 | 9.996 | 9.338 |
EBITDA margin
22.4%
This company
15.8%
Market median
+42% vs market
20212025
Equity ratio
9.3%
This company
38.2%
Market median
-76% vs market
20212025
Return on equity
-48.5%
This company
18.4%
Market median
-364% vs market
20212025
Net profit margin
-7.3%
This company
8.1%
Market median
-190% vs market
20212025
Asset turnover
0.61×
This company
1.12×
Market median
-46% vs market
20212025
Debt / equity
9.77×
This company
0.62×
Market median
-1476% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
BJ Management | Management | 1983 – 1991 |
| Audit | 1983 – 1990 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 1983 | |
| Board of Directors | 2012 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (7) | ||
| Board of Directors | 1997 – 2007 | |
| Chairman | 2010 – 2010 | |
| Board of Directors | 1983 – 1991 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 1983 – 1994 | |
| Board of Directors | 2011 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
BACH HOLDING. HASLEV ApS
W. OLSEN & SØN MODELFABRIK A/S Board members of W. OLSEN & SØN MODELFABRIK A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Birthe Jytte Olsen | Management | 0 companies |
| Bent Dandanell Holdt-Jørgensen | Audit | 0 companies |
| Mette Bach Olsen | Chief Executive Officer | 0 companies |
| Lars Bach Olsen | Board of Directors | 0 companies |
| Birgit Nesheim | Board of Directors | 0 companies |
| Claus Hoffmann Pedersen | Board of Directors | 0 companies |
| Jørn Martin Bank | Chairman | 0 companies |
| Flint Hoya Frost | Board of Directors | 0 companies |
| Ann Høgh Olsen | Chairman | 0 companies |
| Søren Bach Olsen | Board of Directors | 0 companies |
| Ove Olsen | Board of Directors | 0 companies |
| Mads Bach Olsen | Board of Directors | 0 companies |
| Bjørn Jan Nielsen | Board of Directors | 0 companies |
| Maja Bach Olsen | Board of Directors | 0 companies |