| Revenue | DKK -75K | -305% |
| EBITDA | DKK -75K | -305% |
| Net profit | DKK -121K | -134% |
| Total assets | DKK 4M | +4% |
| Equity | DKK 500K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 231 | 103 | 43 | 96 | 2 | 98 | 462 | -1 | 11 | 39 | 256 | 37 | -75 |
| Staff expenses | -25 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 231 | 103 | 43 | 96 | 2 | 98 | 462 | -1 | 11 | 39 | 256 | 37 | -75 |
| Depreciation & amort. | 23 | -27 | -41 | -15 | -20 | -17 | -11 | -26 | -47 | -52 | -30 | -13 | -1 | -0 |
| EBIT | 135 | 204 | 62 | 28 | 76 | -15 | 87 | 436 | -49 | -40 | 9 | 243 | 35 | -75 |
| Net financials | -96 | 324 | -21 | 680 | 658 | 330 | 115 | -33 | 484 | 585 | -104 | -95 | 429 | -79 |
| Profit before tax | 39 | 528 | 41 | 708 | 734 | 315 | 202 | 403 | 436 | 544 | -95 | 149 | 464 | -154 |
| Tax | 8 | 45 | -26 | 103 | 45 | 69 | 45 | 89 | 95 | 120 | -20 | 34 | 102 | -33 |
| Net profit | 32 | 483 | 67 | 605 | 689 | 246 | 157 | 314 | 340 | 424 | -76 | 115 | 361 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.916 | 6.254 | 6.304 | 7.042 | 7.251 | 7.303 | 7.369 | 7.695 | 8.079 | 928 | 3.822 | 3.408 | 3.878 | 4.038 |
| Equity | 5.240 | 5.723 | 5.790 | 6.395 | 7.084 | 7.140 | 7.297 | 7.611 | 7.951 | 221 | 145 | 260 | 621 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 531 | 515 | 647 | 167 | 163 | 72 | 84 | 128 | 707 | 3.676 | 3.148 | 3.257 | 3.538 |
| Total debt | 677 | 531 | 515 | 647 | 167 | 163 | 72 | 84 | 128 | 707 | 3.676 | 3.148 | 3.257 | 3.538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 1983 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 66.7% | 1996 | |
| Individual | 20.0% | 5.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Møller Jensen | Management | 0 companies |