| Revenue | DKK 663K | -20% |
| EBITDA | DKK 418K | +66% |
| Net profit | DKK 416K | +65% |
| Total assets | DKK 15,8M | +0% |
| Equity | DKK 13,8M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 726 | 675 | 721 | 826 | 663 |
| Staff expenses | -245 | -280 | -245 | -245 | -246 |
| EBITDA | 19 | 445 | -1.224 | 251 | 418 |
| Depreciation & amort. | -51 | -51 | -51 | -51 | -13 |
| EBIT | -31 | 394 | -1.275 | 200 | 405 |
| Net financials | 46 | 95 | 117 | 124 | 130 |
| Profit before tax | 15 | 489 | -1.158 | 324 | 535 |
| Tax | 3 | 108 | -254 | 72 | 119 |
| Net profit | 11 | 381 | -903 | 252 | 416 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.255 | 17.474 | 15.929 | 15.777 | 15.806 |
| Equity | 15.039 | 15.120 | 13.917 | 13.769 | 13.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 299 | 279 | 296 | 256 |
| Total debt | 235 | 299 | 279 | 296 | 256 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
Rr | Audit | 1983 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1983 | |
| Board of Directors | 1998 | |
| Former (1) | ||
| Board of Directors | 1983 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Jørn Larsen | Audit | 0 companies |
| Preben Hansen | Board of Directors | 0 companies |
| Brian Hansen | Board of Directors | 0 companies |
| Anne Mathiesen Schmidt | Board of Directors | 0 companies |