| Revenue | DKK -18K | -8% |
| EBITDA | DKK -18K | +8% |
| Net profit | DKK 1M | +214% |
| Total assets | DKK 18,3M | +5% |
| Equity | DKK 18,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | 437 | 197 | 55 | -11 | -14 | -22 | -18 | -20 | -18 | -18 | -20 | -19 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 424 | 437 | 197 | 55 | -11 | -14 | -22 | -18 | -20 | -18 | -18 | -20 | -19 | -18 |
| Depreciation & amort. | -0 | -105 | -81 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 424 | 332 | 116 | 15 | -11 | -14 | -22 | -18 | -20 | -18 | -18 | -20 | -19 | -18 |
| Net financials | 425 | 464 | 420 | 546 | 226 | 463 | 493 | -608 | -945 | 89 | 578 | 2.893 | -867 | 1.042 |
| Profit before tax | 849 | 796 | 536 | 561 | 215 | 450 | 471 | -626 | -964 | 71 | 560 | 2.873 | -887 | 1.024 |
| Tax | 127 | 75 | 87 | -21 | 8 | 8 | 0 | 8 | 6 | 5 | 5 | 3 | 1 | 8 |
| Net profit | 723 | 720 | 449 | 582 | 207 | 442 | 471 | -634 | -970 | 66 | 556 | 2.869 | -888 | 1.017 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.113 | 15.826 | 16.064 | 16.565 | 16.270 | 16.608 | 17.051 | 16.308 | 15.233 | 15.187 | 15.634 | 18.381 | 17.458 | 18.252 |
| Equity | 14.702 | 15.326 | 15.677 | 16.158 | 16.264 | 16.602 | 16.968 | 16.225 | 15.145 | 15.098 | 15.539 | 18.291 | 17.281 | 18.163 |
| Long-term debt | 0 | 177 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 237 | 101 | 314 | 6 | 6 | 84 | 83 | 89 | 89 | 95 | 90 | 178 | 89 |
| Total debt | 411 | 414 | 278 | 314 | 6 | 6 | 84 | 83 | 89 | 89 | 95 | 90 | 178 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 1984 | — | — |
VB Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Benny Bang | Audit | 0 companies |
| Viggo Bjerregaard Nielsen | Management | 0 companies |