| Revenue | DKK 8,8M | +16% |
| EBITDA | DKK 2,3M | +201% |
| Net profit | DKK 2,9M | +82% |
| Total assets | DKK 18M | +27% |
| Equity | DKK 9,1M | +48% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.223 | 1.987 | 1.387 | 2.304 | 6.140 | 3.674 | 9.103 | 9.948 | 9.032 | 10.655 | 11.209 | 7.448 | 7.569 | 8.802 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5.606 | -6.171 | -6.636 | -6.825 | -7.055 | -6.732 | -6.728 | -6.519 |
| EBITDA | 724 | 1.262 | 331 | 1.360 | 5.055 | 2.316 | 3.497 | 3.777 | 2.396 | 3.830 | 4.143 | 716 | 759 | 2.282 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -126 | -0 | -1.157 | -1.113 | -1.245 | -1.164 | -1.332 | -1.335 | -1.520 | -1.574 |
| EBIT | 724 | 1.262 | 331 | 1.354 | 4.929 | 2.316 | 2.340 | 2.664 | 1.151 | 2.666 | 2.811 | -618 | -760 | 708 |
| Net financials | -173 | -242 | -262 | -341 | -243 | -162 | -144 | -71 | -80 | -59 | -89 | -1.402 | 2.203 | 2.348 |
| Profit before tax | 551 | 1.020 | 69 | 1.013 | 4.686 | 2.154 | 2.196 | 2.593 | 1.070 | 2.607 | 2.722 | -2.020 | 1.443 | 3.056 |
| Tax | 141 | 253 | 10 | 217 | 1.035 | 478 | 487 | 575 | 240 | 608 | 580 | -78 | -167 | 121 |
| Net profit | 410 | 767 | 59 | 796 | 3.651 | 1.676 | 1.709 | 2.019 | 830 | 1.999 | 2.142 | -1.943 | 1.609 | 2.935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.885 | 6.438 | 7.547 | 9.406 | 14.844 | 12.780 | 13.282 | 13.062 | 12.585 | 13.594 | 13.971 | 10.596 | 14.138 | 18.010 |
| Equity | 1.910 | 1.767 | 1.059 | 1.855 | 4.551 | 5.228 | 6.096 | 6.615 | 5.445 | 6.445 | 7.587 | 4.544 | 6.153 | 9.089 |
| Long-term debt | 1.013 | 1.739 | 2.574 | 3.982 | 3.809 | 2.503 | 1.765 | 1.680 | 2.089 | 1.695 | 1.684 | 801 | 708 | 751 |
| Short-term debt | 1.689 | 2.683 | 3.681 | 3.207 | 6.080 | 4.551 | 4.802 | 3.995 | 4.252 | 4.640 | 3.898 | 4.527 | 6.682 | 7.455 |
| Total debt | 2.702 | 4.421 | 6.255 | 7.189 | 9.890 | 7.054 | 6.567 | 5.676 | 6.340 | 6.336 | 5.582 | 5.327 | 7.390 | 8.206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Audit | Audit | 1984 | — | — |
EH Management | Management | 1984 | — | — |
KJ Management | Management | 1984 | — | — |
| Audit | 1984 | — | — | |
FR Management | Management | 1984 | — | — |
JH Management | Management | 2005 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Deputy Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 1984 | — | — | |
JH | Chairman | 1984 | — | — |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.W.CONSTRUCTION ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vinther | Audit | 0 companies |
| Erik Hansen | Management | 0 companies |
| Kaj Julius Albertsen | Management | 0 companies |
| Vilh. Jensen - Eigill Christensen Statsaut revisorer | Audit | 0 companies |
| Finn Risbjerg Tønnesen | Management | 0 companies |
| John Haue Damkjær | Management | 0 companies |
| Kenneth Westergaard Andersen | Chief Executive Officer | 0 companies |
| Finn Dyhre Hansen | Chairman | 0 companies |
| Kim Holm Nielsen | Deputy Chairman | 0 companies |
| Kim Elmkvist | Board of Directors | 0 companies |
| Bjarne Nielsen | Board of Directors | 0 companies |
| Allan Vestergaard Andersen | Board of Directors | 0 companies |
| Pernille Ahlers | Board of Directors | 0 companies |
| Per Steen Jensen | Board of Directors | 0 companies |
| Kaj Vestergaard | Board of Directors | 0 companies |
| Hans Peter Clausen | Chairman | 0 companies |
| Jan Holm | Chairman | 0 companies |
| Knud Henning Larsen | Board of Directors | 0 companies |
| Thorkild Marinus Westergaard Andersen | Board of Directors | 0 companies |
| Kurt Lunddahl Pedersen | Board of Directors | 0 companies |
| Poul Erik Damkjær | Chairman | 0 companies |
| Jessica Sara Westergaard Andersen | Board of Directors | 0 companies |
| Keld Norup | Board of Directors | 0 companies |
| Niels Aage Bjerre | Board of Directors | 0 companies |