| Revenue | DKK -94K | +3% |
| EBITDA | DKK -94K | -3% |
| Net profit | DKK 107K | -89% |
| Total assets | DKK 9,5M | +0% |
| Equity | DKK 9,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | -31 | -71 | -103 | — | -82 | -90 | -55 | -82 | 29 | -114 | -106 | -91 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | -140 | -71 | -103 | -69 | -82 | -90 | -55 | -82 | 29 | -114 | -106 | -91 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | -140 | -71 | -103 | -69 | -82 | -90 | -55 | -82 | 29 | -114 | -106 | -91 | -94 |
| Net financials | 1.024 | 338 | 814 | 434 | 446 | 613 | 105 | 303 | 265 | 1.518 | -1.177 | 672 | 1.316 | 231 |
| Profit before tax | 946 | 198 | 743 | 331 | 377 | 531 | 15 | 248 | 182 | 1.547 | -1.290 | 566 | 1.226 | 137 |
| Tax | 237 | 78 | 182 | 77 | 84 | 117 | 4 | 55 | 40 | 340 | -283 | 125 | 270 | 30 |
| Net profit | 709 | 120 | 561 | 254 | 292 | 414 | 12 | 193 | 142 | 1.206 | -1.007 | 441 | 956 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.465 | 7.551 | 8.078 | 8.246 | 8.300 | 8.703 | 8.580 | 8.655 | 8.690 | 9.980 | 8.369 | 8.692 | 9.559 | 9.518 |
| Equity | 7.338 | 7.361 | 7.825 | 7.980 | 8.173 | 8.536 | 8.444 | 8.532 | 8.566 | 9.662 | 8.300 | 8.627 | 9.465 | 9.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 90 | 153 | 165 | 27 | 67 | 35 | 23 | 25 | 319 | 69 | 65 | 94 | 68 |
| Total debt | 27 | 90 | 153 | 165 | 27 | 67 | 35 | 23 | 25 | 319 | 69 | 65 | 94 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|