| Revenue | DKK -335K | — |
| EBITDA | DKK -335K | -104% |
| Net profit | DKK -34,6M | -201% |
| Total assets | DKK 79,2M | -36% |
| Equity | DKK 78,8M | -31% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 412 | 417 | 504 | 0 | -335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | 148 | 72 | 8.543 | -335 |
| Depreciation & amort. | -25 | -35 | -125 | -100 | -100 |
| EBIT | 129 | 113 | -53 | 8.443 | -435 |
| Net financials | 18.632 | 4.911 | 17.941 | 35.684 | -34.175 |
| Profit before tax | 18.761 | 5.024 | 17.888 | 44.126 | -34.611 |
| Tax | 4.130 | 1.108 | 3.938 | 9.702 | -10 |
| Net profit | 14.631 | 3.915 | 13.950 | 34.424 | -34.600 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66.376 | 66.843 | 83.230 | 123.268 | 79.150 |
| Equity | 61.065 | 64.981 | 78.931 | 113.355 | 78.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.310 | 1.863 | 4.298 | 9.899 | 392 |
| Total debt | 5.310 | 1.863 | 4.298 | 9.899 | 392 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1984 – 1997 | |
OC Audit | Audit | 1997 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1984 – 1997 | |
| Board of Directors | 1984 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Ole Christop hersen | Audit | 0 companies |
| Ole Christophersen | Audit | 0 companies |
| Solveig Pedersen | Board of Directors | 0 companies |
| Paul Rolf Meurs-Gerken | Board of Directors | 0 companies |