| Revenue | DKK 320,5M | -9% |
| EBITDA | DKK 7,6M | -37% |
| Net profit | DKK 4,1M | +6261% |
| Total assets | DKK 296,1M | +60% |
| Equity | DKK 56,5M | +8% |
| Employees | 91 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291.312 | 243.203 | 305.208 | 328.465 | 359.219 | 372.579 | 325.181 | 408.215 | 400.845 | 329.065 | 403.668 | 350.849 | 320.474 |
| Staff expenses | -106.296 | -79.158 | -77.507 | -79.184 | -86.681 | -91.418 | -88.781 | -103.473 | -109.805 | -88.901 | -82.501 | -69.485 | -0 |
| EBITDA | -17.781 | 11.266 | -18.082 | 39.543 | 23.629 | 2.524 | 9.165 | 12.304 | 17.368 | 3.455 | 10.499 | 11.930 | 7.556 |
| Depreciation & amort. | -2.794 | -2.463 | -2.193 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.216 | -1.655 | -0 |
| EBIT | -20.575 | 8.803 | -20.275 | 39.543 | 23.629 | 2.524 | 9.165 | 12.304 | 17.368 | 3.455 | 9.283 | 10.275 | 7.556 |
| Net financials | -1.267 | -2.715 | -5.058 | -3.458 | -459 | -1.291 | -2.039 | -690 | -2.313 | -3.097 | -4.243 | -9.180 | -1.247 |
| Profit before tax | -21.842 | 6.088 | 17.214 | 36.085 | 23.170 | 1.233 | 7.126 | 11.614 | 15.055 | 358 | 5.040 | 1.095 | 6.309 |
| Tax | -5.514 | 1.080 | 3.771 | 8.103 | 5.100 | 278 | 1.561 | 2.562 | 3.013 | 82 | 1.435 | 1.161 | 2.243 |
| Net profit | -16.328 | 5.008 | 13.443 | 27.982 | 18.070 | 955 | 5.565 | 9.052 | 12.042 | 276 | 3.605 | -66 | 4.066 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125.720 | 125.610 | 157.157 | 199.044 | 180.040 | 197.883 | 218.088 | 239.969 | 191.145 | 193.825 | 247.809 | 185.100 | 296.102 |
| Equity | 11.830 | 21.838 | 35.283 | 58.264 | 76.334 | 37.289 | 42.854 | 51.906 | 52.949 | 53.577 | 58.010 | 52.486 | 56.515 |
| Long-term debt | 0 | 0 | 0 | 2.231 | 1.910 | 1.528 | 1.521 | 1.046 | 9.127 | 9.409 | 8.780 | 8.704 | 9.060 |
| Short-term debt | 104.558 | 92.856 | 109.816 | 116.903 | 75.318 | 134.893 | 150.605 | 162.148 | 100.956 | 105.562 | 153.821 | 96.748 | 169.399 |
| Total debt | 104.558 | 92.856 | 109.816 | 119.134 | 77.228 | 136.421 | 152.126 | 163.194 | 110.083 | 114.971 | 162.601 | 105.452 | 178.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 1984 | — | — |
JK | Deputy | 2006 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KR Deputy | Deputy | 1995 | — | — |
JP Deputy | Deputy | 1997 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CD Deputy | Deputy | 1995 | — | — |
EN Management | Management | 1984 | — | — |
FF Management | Management | 1984 | — | — |
SS Management | Management | 2019 | — | — |
JC Management | Management | 1996 | — | — |
TN Deputy | Deputy | 2016 | — | — |
JM Deputy | Deputy | 2012 | — | — |
AR Deputy | Deputy | 2020 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
RL | Deputy | 2024 | — | — |
EH Management | Management | 1984 | — | — |
HW Management | Management | 1984 | — | — |
MM Deputy | Deputy | 2000 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
LA Management | Management | 2025 | — | — |
FK Deputy | Deputy | 1995 | — | — |
AT Management | Management | 2023 | — | — |
EH Deputy | Deputy | 2024 | — | — |
SH Deputy | Deputy | 2012 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANSENGROUP A/S | Company | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Egil Thunem | Chief Executive Officer | 0 companies |
| Jytte Kirstine Stausholm Aanum | Deputy | 0 companies |
| Tomas Bur Andersen | Chief Executive Officer | 0 companies |
| Klaus Rahbæk | Deputy | 0 companies |
| Jørgen Pedersen | Deputy | 0 companies |
| Kim Toft Høj Pedersen | Chief Executive Officer | 0 companies |
| Claus Dahl Jepsen | Deputy | 0 companies |
| Erik Normann Staun | Management | 0 companies |
| Flemming Fredborg Nielsen | Management | 0 companies |
| Simon Smidt Kristensen | Management | 0 companies |
| Jens Carlo Jensen | Management | 0 companies |
| Tonni Nybo Bysted | Deputy | 0 companies |
| Jan Michael Pedersen | Deputy | 0 companies |
| Andy Rossig Bejer | Deputy | 0 companies |
| Peder Lind Nordestgaard | Chief Executive Officer | 0 companies |
| Raymond Louis Frauenfelder | Deputy | 0 companies |
| Eigil Herms | Management | 0 companies |
| Hans Windfeld Skak | Management | 0 companies |
| Mogens Madsen | Deputy | 0 companies |
| Tom Engelsgjerd | Chief Executive Officer | 0 companies |
| Lars Antonsen | Management | 0 companies |
| Fanny Katrine Jensen | Deputy | 0 companies |
| Anders Tang Hede | Management | 0 companies |
| Emil Hansen | Deputy | 0 companies |
| Søren Haubjerg Sørensen | Deputy | 0 companies |
| Jesper Klith | Chief Executive Officer | 0 companies |
| Fleming Grunnet | Board of Directors | 0 companies |
| Tommy Vestergaard Christiansen | Board of Directors | 0 companies |
| Brian Pedersen | Board of Directors | 0 companies |
| Hans Magnus Kolby Hansen | Chairman | 0 companies |
| Stewart Barnes | Board of Directors | 0 companies |
| Laurance Edward James Maguiree | Chairman | 0 companies |
| Jette Hansen | Board of Directors | 0 companies |
| Leif Hansen | Board of Directors | 0 companies |
| Andreas Uglebjerg Larsen | Board of Directors | 0 companies |
| Bent Skovlykke | Board of Directors | 0 companies |
| Ulf Martin von Huth Smith | Board of Directors | 0 companies |
| Bjarne Glargaard | Board of Directors | 0 companies |
| Holger Immanuel Damgaard | Board of Directors | 0 companies |
| Sonja Egsgaard Nielsen | Board of Directors | 0 companies |
| Thomas Overgaard | Board of Directors | 0 companies |
| Kent Ernst Hansen | Board of Directors | 0 companies |
| Eddie Hansen | Board of Directors | 0 companies |
| Niels Christian Skovgaard | Board of Directors | 0 companies |
| Poul Arne Jensen | Board of Directors | 0 companies |
| Ole Christian Rasmussen | Board of Directors | 0 companies |
| Hans Ove Hansen | Board of Directors | 0 companies |
| Niels Kjær | Chairman | 0 companies |
| Kurt Langmach | Board of Directors | 0 companies |
| Steen Hildebrandt | Board of Directors | 0 companies |
| Kristian Kolby Hansen | Board of Directors | 0 companies |
| Hans Lohmann | Chairman | 0 companies |
| Erwin Bur Andersen | Board of Directors | 0 companies |
| Anne-Mette Knudsen | Board of Directors | 0 companies |