| Revenue | DKK -35K | -198% |
| EBITDA | DKK -35K | -125% |
| Net profit | DKK -4K | -103% |
| Total assets | DKK 3,1M | -8% |
| Equity | DKK 334K | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 961 | 1.118 | 1.206 | 1.243 | 1.379 | 1.292 | 1.212 | 1.928 | 35 | -35 |
| Staff expenses | -433 | -434 | -474 | -569 | -591 | -924 | -1.076 | -614 | -102 | -0 |
| EBITDA | 706 | 864 | 733 | 673 | 802 | 368 | 136 | 1.315 | 137 | -35 |
| Depreciation & amort. | -0 | -0 | 18 | 20 | 23 | -39 | -32 | -17 | -17 | -17 |
| EBIT | 706 | 864 | 714 | 653 | 779 | 329 | 103 | 1.298 | 120 | -52 |
| Net financials | -31 | -21 | -16 | -16 | -14 | -11 | -9 | 8 | 58 | 47 |
| Profit before tax | 675 | 843 | 699 | 637 | 765 | 317 | 94 | 1.305 | 178 | -5 |
| Tax | 173 | 209 | 175 | 136 | 167 | 71 | 28 | 281 | 39 | -1 |
| Net profit | 502 | 634 | 524 | 502 | 598 | 246 | 67 | 1.024 | 138 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.962 | 3.355 | 3.917 | 3.462 | 3.589 | 3.338 | 3.155 | 3.372 | 3.388 | 3.111 |
| Equity | 1.404 | 1.738 | 1.972 | 1.950 | 2.046 | 1.694 | 1.515 | 1.224 | 338 | 334 |
| Long-term debt | 951 | 918 | 885 | 845 | 811 | 770 | 734 | 697 | 705 | 2 |
| Short-term debt | 514 | 611 | 959 | 571 | 628 | 768 | 798 | 1.362 | 2.260 | 2.694 |
| Total debt | 1.465 | 1.529 | 1.843 | 1.416 | 1.439 | 1.538 | 1.532 | 2.059 | 2.965 | 2.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 1984 | — | — |
FS Management | Management | 2004 | — | — |
BH Management | Management | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING SONNE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Svensson | Management | 0 companies |
| Flemming Sonne | Management | 0 companies |
| Bo Hembæk Svensson | Management | 0 companies |
| Ulf Fredebo Thomsen | Board of Directors | 0 companies |
| Jette Kappel | Board of Directors | 0 companies |
| Lise Nyholm Wulff | Board of Directors | 0 companies |
| Hans Henrik Koefoed | Board of Directors | 0 companies |
| Kirsten Buemann | Board of Directors | 0 companies |
| Niels Frølich Nilsson | Board of Directors | 0 companies |
| Birthe Margrethe Kappel Andersen | Board of Directors | 0 companies |