| Revenue | DKK 25,3M | -20% |
| EBITDA | DKK 9,7M | -29% |
| Net profit | DKK 6,7M | -28% |
| Total assets | DKK 97,5M | +9% |
| Equity | DKK 73,7M | +10% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.991 | 26.232 | 48.600 | 31.581 | 25.263 |
| Staff expenses | -11.337 | -15.158 | -19.459 | -17.901 | -15.496 |
| EBITDA | 2.615 | 11.032 | 29.089 | 13.632 | 9.712 |
| Depreciation & amort. | -106 | -158 | -79 | -163 | -142 |
| EBIT | 2.509 | 10.874 | 29.010 | 13.469 | 9.570 |
| Net financials | 617 | 1.853 | -1.378 | -1.586 | -963 |
| Profit before tax | 3.126 | 12.726 | 27.632 | 11.882 | 8.607 |
| Tax | -948 | -2.336 | 5.339 | 2.633 | 1.905 |
| Net profit | 4.074 | 15.063 | 22.293 | 9.249 | 6.702 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63.518 | 64.691 | 95.956 | 89.306 | 97.516 |
| Equity | 20.374 | 35.437 | 57.730 | 66.979 | 73.681 |
| Long-term debt | 186 | 170 | 153 | 140 | 126 |
| Short-term debt | 42.957 | 29.084 | 38.073 | 19.314 | 23.709 |
| Total debt | 43.143 | 29.254 | 38.226 | 19.455 | 23.835 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Management | Management | 2020 |
| Former (8) | ||
EK Management | Management | 2007 – 2009 |
KH Chief Executive Officer | Chief Executive Officer | 2009 – 2012 |
LH Management | Management | 2014 – 2015 |
CJ Management | Management | 1984 – 2007 |
VR | Audit | 1997 – 2001 |
TT Management | Management | 2009 – 2013 |
| Audit | 1984 – 1988 | |
BP Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (24) | ||
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 1984 – 2000 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 1984 – 2007 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 1984 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Kirstine Juulsgaard Moesby | Management | 0 companies |
| Frank Lund Larsen | Management | 0 companies |
| Kjetil Høgbakken | Chief Executive Officer | 0 companies |
| Lars Hovgaard | Management | 0 companies |
| Carlo Jørgensen | Management | 0 companies |
| Vejle Revision og Rådgivning | Audit | 0 companies |
| Thomas Toftgaard | Management | 0 companies |
| REVISIONSANPARTSSELSKABET AF 23. JUNI 1982 | Audit | 0 companies |
| Björn Peter Samuelsson | Management | 0 companies |
| Ole Arthur Juveli | Board of Directors | 0 companies |
| Johan Magnus Fagerlind | Board of Directors | 0 companies |
| Peter Karlsson | Chairman | 0 companies |
| Anny Ilone Jørgensen | Board of Directors | 0 companies |
| Gustav Viktor Emanuel Pilemyr | Board of Directors | 0 companies |
| Karl Adam Kristoffer Arvidsson | Board of Directors | 0 companies |
| Karl Christer Ragnvald Bladh | Board of Directors | 0 companies |
| Pär Andreas Jonasson | Board of Directors | 0 companies |
| Sandra Josefine Irene Egelstig Bäck | Board of Directors | 0 companies |
| Per Arne Christer Abrahamsson | Board of Directors | 0 companies |
| Ulf Håkon Svensson | Chairman | 0 companies |
| Lars Jonas Karlsson | Board of Directors | 0 companies |
| Jan Fredrik Gustavson | Board of Directors | 0 companies |
| Gustav Urban Eriksson | Chairman | 0 companies |
| Ulf Ragne Stewen Nilsson | Board of Directors | 0 companies |
| Ulf Roger Patrik Sellrup | Board of Directors | 0 companies |
| Lars Jörgen Ingvar Nilsson Lindqvist | Chairman | 0 companies |
| Ove Mattias Johansson | Board of Directors | 0 companies |
| Hans Marcus Åsgärde | Chairman | 0 companies |
| Hanne Flensborg | Board of Directors | 0 companies |
| Nils Benny Gadd | Board of Directors | 0 companies |
| Ulf Erik Anders Edman | Chairman | 0 companies |
| Anne-Mette Hegelund | Board of Directors | 0 companies |
| Ulf Håkan Svensson | Chairman | 0 companies |
| Lisa Elin Margareta Almgren | Board of Directors | 0 companies |
| Ove Mattias Johansson | Board of Directors | 0 companies |
| Lena Iversen | Board of Directors | 0 companies |