| Revenue | DKK 449K | -11% |
| EBITDA | DKK 249K | -18% |
| Net profit | DKK 196K | -18% |
| Total assets | DKK 1,1M | -13% |
| Equity | DKK 505K | -8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | 407 | 641 | 453 | 551 | 478 | 404 | 442 | 489 | 575 | 457 | 506 | 449 |
| Staff expenses | -214 | -3 | -36 | -36 | -199 | -49 | -47 | -26 | -152 | -200 | -200 | -200 | -200 |
| EBITDA | 199 | 404 | 605 | 417 | 352 | 429 | 358 | 416 | 337 | 375 | 257 | 306 | 249 |
| Depreciation & amort. | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 404 | 605 | 417 | 352 | 429 | 358 | 416 | 337 | 375 | 257 | 306 | 249 |
| Net financials | -2 | 8 | 1 | -51 | -0 | -12 | -10 | -4 | -1 | -2 | -2 | 0 | 2 |
| Profit before tax | 191 | 413 | 606 | 366 | 352 | 417 | 347 | 412 | 336 | 373 | 254 | 306 | 252 |
| Tax | 49 | 101 | 148 | 86 | 99 | 70 | 76 | 91 | 74 | 82 | 56 | 67 | 55 |
| Net profit | 142 | 311 | 457 | 280 | 253 | 348 | 271 | 321 | 262 | 291 | 199 | 239 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.028 | 1.074 | 1.527 | 1.112 | 1.212 | 1.125 | 992 | 971 | 1.112 | 1.133 | 1.078 | 1.306 | 1.137 |
| Equity | 698 | 629 | 787 | 617 | 611 | 708 | 571 | 621 | 562 | 591 | 500 | 549 | 505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 444 | 741 | 495 | 601 | 417 | 421 | 350 | 550 | 542 | 578 | 758 | 632 |
| Total debt | 330 | 444 | 741 | 495 | 601 | 417 | 421 | 350 | 550 | 542 | 578 | 758 | 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 1983 | — | — |
BA Management | Management | 2019 | — | — |
AC Management | Management | 1983 | — | — |
PW Audit | Audit | 1983 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1983 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AABY ApS | Company | 50.0% | 50.0% | 2021 |
SIEWERT ApS | Company | 50.0% | 50.0% | 2023 |
COLUMBUS HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Birte Agnete Nielsen | Management | 0 companies |
| Brian Aaby Hansen | Management | 0 companies |
| Asger Christian Tufvesson | Management | 0 companies |
| Per Wilstrup Larsen | Audit | 0 companies |
| Inge Marlis Tufvesson | Chairman | 0 companies |
| Annette Siewert Lindgreen | Chairman | 0 companies |
| Hans Holm | Board of Directors | 0 companies |
| Frantz Johannes Dahl | Board of Directors | 0 companies |
| Svend Thomsen Damgaard | Board of Directors | 0 companies |
| Per Fasting | Board of Directors | 0 companies |
| Henrik Fogh | Board of Directors | 0 companies |
| Lars Peter Behrend | Board of Directors | 0 companies |