| Revenue | DKK 136,2M | +11% |
| EBITDA | DKK 26,5M | +149% |
| Net profit | DKK 427K | +105% |
| Total assets | DKK 395,7M | -3% |
| Equity | DKK 323,2M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 154.264 | 221.126 | 214.665 | 123.000 | 136.237 |
| Staff expenses | -44.591 | -55.363 | -54.162 | -31.232 | -33.807 |
| EBITDA | 36.241 | 58.412 | 55.157 | 10.632 | 26.485 |
| Depreciation & amort. | -14.064 | -20.637 | -22.159 | -21.548 | -24.965 |
| EBIT | 22.177 | 37.775 | 32.998 | -10.916 | 1.519 |
| Net financials | -317 | -3.025 | -1.348 | -1.501 | -983 |
| Profit before tax | 21.860 | 34.749 | 31.650 | -12.417 | 537 |
| Tax | 5.774 | 6.698 | 7.904 | -3.145 | 110 |
| Net profit | 16.086 | 28.052 | 23.746 | -9.271 | 427 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 341.303 | 417.167 | 427.996 | 405.992 | 395.683 |
| Equity | 280.241 | 308.292 | 332.038 | 322.767 | 323.194 |
| Long-term debt | 0 | 32.882 | 26.425 | 18.506 | 9.855 |
| Short-term debt | 21.118 | 33.886 | 23.501 | 21.833 | 19.638 |
| Total debt | 21.118 | 66.768 | 49.926 | 40.339 | 29.493 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HK Management | Management | 1984 – 1991 |
ME Management | Management | 1984 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Former (12) | ||
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 1993 – 1998 | |
| Board of Directors | 1984 – 1993 | |
| Board of Directors | 2000 – 2026 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 1984 – 2001 | |
| Chairman | 2004 – 2010 | |
| Board of Directors | 1992 – 2000 | |
| Chairman | 2010 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Lars Simon Holm | Management | 0 companies |
| Markus Enok Ole Janussen | Management | 0 companies |
| Gerth Mikael Edvard Lukas Heilmann | Board of Directors | 0 companies |
| Peter Jørgen Johan Anders Mathæussen | Board of Directors | 0 companies |
| Morthen Rasmus Renatus Amasse Heinrich | Board of Directors | 0 companies |
| Knud Trolle | Board of Directors | 0 companies |
| Jørgen Fossheim | Board of Directors | 0 companies |
| Karl Tobias Esaias Lukas Ingemann | Board of Directors | 0 companies |
| Svend Brandt | Board of Directors | 0 companies |
| Henrik Leth | Board of Directors | 0 companies |
| Ludvig Justus Ole Jakob Lundblad | Board of Directors | 0 companies |
| Bent Friis-Salling | Board of Directors | 0 companies |
| Povl Brandt | Chairman | 0 companies |
| Jakob Benignus Mathæus Samuel Rasmussen | Board of Directors | 0 companies |
| Miki Jonas Brøns | Chairman | 0 companies |
| Anders Jonas Brøns | Chairman | 0 companies |