| Revenue | DKK 469K | +16% |
| EBITDA | DKK -17K | +73% |
| Net profit | DKK 4K | +116% |
| Total assets | DKK 1,4M | +21% |
| Equity | DKK 745K | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 292 | 571 | 181 | 403 | 469 |
| Staff expenses | -498 | -455 | -459 | -467 | -486 |
| EBITDA | -206 | 116 | -277 | -63 | -17 |
| Depreciation & amort. | -14 | -14 | -14 | -14 | -14 |
| EBIT | -220 | 102 | -291 | -77 | -31 |
| Net financials | 42 | 47 | 41 | 44 | 29 |
| Profit before tax | -177 | 149 | -251 | -34 | 6 |
| Tax | -39 | 33 | -55 | -7 | 1 |
| Net profit | -138 | 116 | -196 | -26 | 4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.515 | 1.743 | 1.180 | 1.189 | 1.438 |
| Equity | 847 | 963 | 767 | 741 | 745 |
| Long-term debt | 200 | 200 | 200 | 200 | 200 |
| Short-term debt | 409 | 519 | 189 | 201 | 422 |
| Total debt | 609 | 719 | 389 | 401 | 622 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 2004 |
| Former (1) | ||
KK Management | Management | 1986 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 1986 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2002 – 2021 | |
| Chairman | 1986 – 2005 | |
| Board of Directors | 1986 – 1988 | |
| Board of Directors | 1986 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Kjærgaard | Management | 0 companies |
| Merete Tosti Aalbæk | Management | 0 companies |
| Willy Rygaard | Board of Directors | 0 companies |
| Emil Tosti Aalbæk | Board of Directors | 0 companies |
| Thorkild Ole Aalbæk | Chairman | 0 companies |
| Niels Peter Mølgaard | Board of Directors | 0 companies |
| Else Grønbæk Aalbæk | Board of Directors | 0 companies |
| Henrik Weis Aalbæk | Board of Directors | 0 companies |
| Lisa Tosti Aalbæk | Board of Directors | 0 companies |