| Revenue | DKK -30K | +183% |
| EBITDA | DKK -36K | -172% |
| Net profit | DKK -9K | -141% |
| Total assets | DKK 105K | -37% |
| Equity | DKK -2,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -853 | 5 | -316 | 24 | 70 | -9 | -75 | 19 | 35 | 30 | -73 | -11 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -81 | -139 | -76 | -13 | -3 | -0 |
| EBITDA | -1.111 | -55 | -577 | -49 | 25 | -51 | -123 | -62 | -104 | -45 | 223 | -13 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.111 | -55 | -577 | -49 | 25 | -51 | -123 | -62 | -104 | -45 | 223 | -13 | -36 |
| Net financials | 69 | 98 | 110 | -136 | -4 | -8 | -4 | 0 | 0 | -0 | -3 | -0 | -1 |
| Profit before tax | -1.041 | -165 | -467 | -186 | 21 | -59 | -127 | -62 | -104 | -46 | 220 | -14 | -37 |
| Tax | -18 | -14 | -162 | -12 | -24 | -29 | -28 | -14 | -9 | -33 | -38 | -34 | -29 |
| Net profit | -1.023 | -151 | -305 | -174 | 44 | -30 | -99 | -48 | -95 | -13 | 259 | 21 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 396 | 1.211 | 580 | 843 | 1.033 | 638 | 573 | 631 | 538 | 526 | 91 | 166 | 105 |
| Equity | -1.796 | -1.947 | -2.251 | -2.425 | -2.381 | -2.410 | -2.509 | -2.557 | -2.653 | -2.666 | -2.407 | -2.386 | -2.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.192 | 3.158 | 2.832 | 3.268 | 3.413 | 3.049 | 3.082 | 3.188 | 3.191 | 3.192 | 2.498 | 2.552 | 2.500 |
| Total debt | 2.192 | 3.158 | 2.832 | 3.268 | 3.413 | 3.049 | 3.082 | 3.188 | 3.191 | 3.192 | 2.498 | 2.552 | 2.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Audit | Audit | 1984 | — | — |
LL Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 27/5 1986 BØNNERUP ApS | Company | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Pedersen | Audit | 0 companies |
| Leif Lerche Møller | Management | 0 companies |