| Revenue | DKK 9,9M | +651% |
| EBITDA | DKK -1,6M | -250% |
| Net profit | DKK -2,7M | -142% |
| Total assets | DKK 3,7M | +12% |
| Equity | DKK -6M | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 843 | 1.323 | 9.935 |
| Staff expenses | -1.676 | -1.777 | -1.842 |
| EBITDA | -833 | -454 | -1.587 |
| Depreciation & amort. | -520 | -514 | -737 |
| EBIT | -1.353 | -968 | -2.324 |
| Net financials | -143 | -151 | -400 |
| Profit before tax | -1.495 | -1.119 | -2.724 |
| Tax | 7 | 4 | -4 |
| Net profit | -1.502 | -1.123 | -2.720 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.014 | 3.284 | 3.677 |
| Equity | -2.129 | -3.253 | -5.972 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5.143 | 6.537 | 9.649 |
| Total debt | 5.143 | 6.537 | 9.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
VT Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
PI | Audit | 1993 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KL Management | Management | 1984 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christiania Shipping A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Uttenthal Adeltoft | Chief Executive Officer | 0 companies |
| Vitta Theresa Lysgaard | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Jesper Fors Holmark | Chief Executive Officer | 0 companies |
| Knud Lysgaard | Management | 0 companies |
| Mads Torben Meldgaard | Chief Executive Officer | 0 companies |
| Lars Vang Christensen | Chief Executive Officer | 0 companies |
| Per Sylvester Jensen | Chairman | 0 companies |
| Finn Ladefoged Jensen | Board of Directors | 0 companies |
| Tommy Thomsen | Chairman | 0 companies |
| Jesper Haurum | Board of Directors | 0 companies |
| Ole Nielsen | Board of Directors | 0 companies |
| Lars Mortensen | Board of Directors | 0 companies |
| Mar Mar Thet | Board of Directors | 0 companies |
| Ove Jensen | Board of Directors | 0 companies |
| Henriette Schütze | Board of Directors | 0 companies |
| Jens-Jørn Østergaard Dahl | Board of Directors | 0 companies |
| Hans Thorsen | Board of Directors | 0 companies |
| Carl Willem Henrik Moltke | Board of Directors | 0 companies |
| Johannes Hareskov | Chairman | 0 companies |
| Svend Erik Nielsen | Board of Directors | 0 companies |
| Joseph Francis | Board of Directors | 0 companies |
| Niels Ole Birkemose Christensen | Board of Directors | 0 companies |
| Claus Thornberg | Chairman | 0 companies |
| Jørgen Bent Gustafsson | Board of Directors | 0 companies |
| Jan-Erik Sundquist | Board of Directors | 0 companies |
| Poul Kousgaard Frandsen | Board of Directors | 0 companies |
| Elof Juul Andersen | Board of Directors | 0 companies |
| Torben Vig Nissen | Board of Directors | 0 companies |