| Revenue | DKK 5K | -95% |
| EBITDA | DKK 1,7M | +1635% |
| Net profit | DKK 802K | +2907% |
| Total assets | DKK 3,4M | +9% |
| Equity | DKK 3,3M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 228 | 276 | 186 | 27 | 46 | 99 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 61 | 157 | 186 | 2.814 | 1.833 | 99 | 1.712 |
| Depreciation & amort. | -66 | -66 | -78 | -78 | 1.393 | 893 | -23 | 854 |
| EBIT | 21 | -5 | 79 | 108 | 1.421 | 940 | 76 | 859 |
| Net financials | -27 | 78 | -32 | -43 | -106 | -13 | -105 | 33 |
| Profit before tax | -6 | 73 | 47 | 65 | 1.315 | 927 | -29 | 892 |
| Tax | 3 | 17 | 33 | 32 | 62 | 8 | -0 | 90 |
| Net profit | -9 | 55 | 13 | 33 | 1.253 | 919 | -29 | 802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.385 | 2.406 | 3.671 | 3.634 | 3.780 | 4.248 | 3.084 | 3.357 |
| Equity | 1.189 | 1.244 | 1.061 | 1.093 | 2.214 | 2.926 | 2.686 | 3.272 |
| Long-term debt | 989 | 904 | 2.212 | 2.084 | 1.275 | 1.224 | 326 | 0 |
| Short-term debt | 208 | 258 | 399 | 456 | 292 | 97 | 72 | 85 |
| Total debt | 1.196 | 1.162 | 2.611 | 2.541 | 1.567 | 1.322 | 398 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2000 | — | — |
SH Management | Management | 1984 | — | — |
OG Management | Management | 1984 | — | — |
UD Management | Management | 1984 | — | — |
TB Management | Management | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Nielsen | Management | 0 companies |
| Steen Henrik Jensen Andersen | Management | 0 companies |
| Ove Gemmer | Management | 0 companies |
| Uffe Daus | Management | 0 companies |
| Torben Bisgaard | Management | 0 companies |