Riskpilot← Back to searchSign inGet full accessFrontmatec Skive A/S
A/SActiveCVR 73518016Østerbro 5Computer programming activities · NACE 6210Est. 1984197 employees
Revenue 2024
DKK 177,9M
+17% vs 2023
EBITDA margin
22.5%
+8% vs 2023
Equity ratio
35.2%
Financial strength
Net profit 2024
DKK 23,9M
+15% vs 2023
| Revenue | DKK 177,9M | +17% |
| EBITDA | DKK 40M | +8% |
| Net profit | DKK 23,9M | +15% |
| Total assets | DKK 140M | -13% |
| Equity | DKK 49,2M | -2% |
| Employees | 197 | — |
Legal name
Frontmatec Skive A/S
CVR number
73518016
Legal form
Aktieselskab
NACE code
6210 · Computer programming activities
Founded
25. januar 1984
Share capital
DKK 600.000
Employees
197 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsesformanden i forening med et andet bestyrelsesmedlem eller af bestyrelsesformanden i forening med en direktør.
Company purpose
Selskabets formål er at udvikle, sælge og vedligeholde hardware og software, herunder køb og salg af maskiner i tilknytning hertil.
Address
Østerbro 5
Phone
+4597525022
Email
info@frontmatec.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.263 | 55.751 | 63.372 | 85.254 | 83.753 | 59.657 | 82.286 | 91.110 | 106.917 | 125.714 | 116.915 | 131.036 | 151.882 | 177.931 |
| Staff expenses | -33.777 | -39.909 | -44.724 | -60.776 | -60.485 | -44.353 | -67.144 | -69.485 | -82.481 | -92.483 | -90.002 | -98.018 | -114.497 | -137.528 |
| EBITDA | 11.486 | 15.842 | 18.648 | 24.477 | 23.268 | 15.304 | 15.141 | 21.625 | 24.436 | 33.231 | 26.913 | 33.018 | 37.123 | 40.002 |
| Depreciation & amort. | -722 | -690 | -820 | -1.814 | -2.200 | -1.955 | -8.106 | -7.869 | -7.903 | -8.853 | -8.655 | -9.497 | -10.413 | -11.489 |
| EBIT | 10.764 | 15.152 | 17.828 | 22.663 | 21.068 | 13.349 | 7.036 | 13.757 | 16.533 | 24.378 | 18.258 | 23.521 | 26.710 | 28.512 |
| Net financials | 96 | 68 | 192 | -39 | -3 | 15 | -497 | -123 | -35 | -163 | 116 | 7 | 1.082 | 675 |
| Profit before tax | 10.860 | 15.220 | 18.020 | 22.624 | 21.064 | 13.364 | 6.538 | 13.634 | 16.498 | 24.215 | 18.374 | 23.528 | 27.792 | 29.187 |
| Tax | 2.729 | 3.827 | 4.461 | 5.440 | 4.746 | 2.959 | 2.680 | 4.310 | 4.818 | 6.315 | 4.964 | 6.386 | 7.005 | 5.272 |
| Net profit | 8.131 | 11.393 | 13.559 | 17.183 | 16.319 | 10.405 | 3.858 | 9.324 | 11.680 | 17.900 | 13.410 | 17.142 | 20.788 | 23.916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.324 | 41.816 | 49.241 | 60.720 | 57.469 | 54.518 | 134.361 | 148.073 | 153.381 | 155.910 | 172.972 | 136.903 | 160.290 | 140.048 |
| Equity | 8.403 | 11.896 | 14.155 | 23.443 | 21.762 | 16.167 | 95.750 | 105.821 | 97.836 | 90.815 | 84.237 | 46.463 | 50.315 | 49.230 |
| Long-term debt | 2.067 | 1.040 | 0 | 0 | 0 | 0 | 0 | -4.911 | 3.086 | 8.633 | 8.635 | 8.848 | 9.258 | 9.380 |
| Short-term debt | 23.723 | 27.013 | 32.760 | 33.754 | 32.395 | 35.394 | 34.372 | 36.803 | 45.828 | 47.848 | 69.660 | 71.566 | 83.942 | 61.926 |
| Total debt | 25.790 | 28.054 | 32.760 | 33.754 | 32.395 | 35.394 | 34.372 | 36.803 | 48.914 | 56.481 | 78.295 | 80.414 | 93.201 | 71.306 |
EBITDA margin
22.5%
This company
15.8%
Market median
+42% vs market
20122024
Equity ratio
35.2%
This company
38.2%
Market median
+8% vs market
20122024
Return on equity
48.6%
This company
18.4%
Market median
+164% vs market
20122024
Net profit margin
13.4%
This company
8.1%
Market median
+65% vs market
20122024
Asset turnover
1.27×
This company
1.12×
Market median
+13% vs market
20122024
Debt / equity
1.84×
This company
0.62×
Market median
-197% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-04-01 – 2016-12-31
- Annual report 2016Filed via CVR / Virk · Period 2015-04-01 – 2016-03-31
- Annual report 2015Filed via CVR / Virk · Period 2014-04-01 – 2015-03-31
- Annual report 2014Filed via CVR / Virk · Period 2013-04-01 – 2014-03-31
- Annual report 2013Filed via CVR / Virk · Period 2012-04-01 – 2013-03-31
- Annual report 2012Filed via CVR / Virk · Period 2011-04-01 – 2012-03-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ | Audit | 1984 | — | — |
BV Management | Management | 1984 | — | — |
| Audit | 1984 | — | — | |
KG Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frontmatec Group ApS | Company | 100.0% | 100.0% | 2017 |
FRONTMATEC HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Merlin DK Bidco ApS
Frontmatec Skive A/S Board members of Frontmatec Skive A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frits Johannes Malling | Audit | 0 companies |
| Bjarne Vium | Management | 0 companies |
| Registreret revisor Tage Jensen. | Audit | 0 companies |
| Kurt Godsk Andersen | Management | 0 companies |
| Peter Thorlund Haahr | Chairman | 0 companies |
| Ejnar Damgaard Andersen | Board of Directors | 0 companies |
| Kjeld Elimar | Board of Directors | 0 companies |
| Mogens Filtenborg | Board of Directors | 0 companies |
| Nathan Scott Schaan | Chairman | 0 companies |
| Jens Kristensen | Chairman | 0 companies |
| Jesper Hørsholt | Board of Directors | 0 companies |
| Morten Albin Olsen | Board of Directors | 0 companies |
| Niels Peter Dalgaard Sørensen | Board of Directors | 0 companies |
| Henrik Primdal Toft | Board of Directors | 0 companies |
| Marianne Nowak Schrøder | Board of Directors | 0 companies |
| Henrik Andersen | Chairman | 0 companies |
| Lars Norgren Kopp | Board of Directors | 0 companies |
| Thomas Nybo Stenager | Chairman | 0 companies |
| Kim Frimer | Board of Directors | 0 companies |
| Flemming Bonde Nielsen | Board of Directors | 0 companies |
| Henrik Alifas Nielsen | Board of Directors | 0 companies |
| Karen Nørgaard | Board of Directors | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Niels Ventzel Andersen | Board of Directors | 0 companies |
| Peder Stocklund | Board of Directors | 0 companies |