| Revenue | DKK -50K | -1% |
| EBITDA | DKK -50K | +6% |
| Net profit | DKK 56K | +162% |
| Total assets | DKK 855K | +1% |
| Equity | DKK 805K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 0 | -36 | -36 | -37 | -33 | -49 | -32 | -62 | -42 | -43 | -50 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -40 | -36 | -36 | -37 | -33 | -49 | -32 | -62 | -42 | -48 | -53 | -50 |
| Depreciation & amort. | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -40 | -36 | -36 | -37 | -33 | -49 | -32 | -62 | -42 | -48 | -53 | -50 |
| Net financials | 147 | 250 | 215 | 42 | -47 | 144 | 122 | 87 | 5 | 257 | -301 | -36 | 106 |
| Profit before tax | 89 | 210 | 179 | 6 | -83 | 112 | 73 | 55 | -58 | 215 | -349 | -89 | 56 |
| Tax | -0 | 1 | 46 | 2 | 3 | 8 | 14 | 12 | -0 | 47 | -7 | 2 | -0 |
| Net profit | 89 | 210 | 132 | 4 | -86 | 104 | 59 | 43 | -57 | 168 | -341 | -90 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.411 | 1.510 | 1.588 | 1.486 | 1.336 | 1.410 | 1.434 | 1.398 | 1.295 | 1.454 | 1.040 | 848 | 855 |
| Equity | 1.384 | 1.497 | 1.533 | 1.437 | 1.302 | 1.355 | 1.362 | 1.352 | 1.240 | 1.353 | 955 | 808 | 805 |
| Long-term debt | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 12 | 0 | 32 | 0 | 0 | 0 |
| Short-term debt | 27 | 13 | 32 | 49 | 34 | 55 | 72 | 34 | 54 | 69 | 85 | 41 | 50 |
| Total debt | 27 | 13 | 55 | 49 | 34 | 55 | 72 | 46 | 54 | 101 | 85 | 41 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1984 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1984 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Peter Elgård Jacobsen | Audit | 0 companies |