| Revenue | DKK 22,3M | -15% |
| EBITDA | DKK 6,1M | +38% |
| Net profit | DKK 3,5M | +57% |
| Total assets | DKK 14,1M | +10% |
| Equity | DKK 9,8M | +16% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.011 | 17.672 | 24.206 | 26.219 | 22.276 |
| Staff expenses | -9.149 | -11.582 | -16.383 | -21.797 | -16.157 |
| EBITDA | 3.862 | 6.053 | 7.823 | 4.423 | 6.119 |
| Depreciation & amort. | -1.227 | -1.178 | -1.327 | -1.546 | -1.556 |
| EBIT | 2.636 | 4.875 | 6.496 | 2.876 | 4.563 |
| Net financials | 13 | 33 | 82 | 24 | -7 |
| Profit before tax | 2.649 | 4.908 | 6.579 | 2.900 | 4.556 |
| Tax | 587 | 1.076 | 1.447 | 636 | 1.009 |
| Net profit | 2.062 | 3.832 | 5.131 | 2.264 | 3.548 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.666 | 14.925 | 18.152 | 12.758 | 14.080 |
| Equity | 8.062 | 9.895 | 11.226 | 8.490 | 9.838 |
| Long-term debt | 93 | 29 | 49 | 0 | 0 |
| Short-term debt | 4.510 | 5.002 | 6.877 | 4.138 | 4.095 |
| Total debt | 4.510 | 5.002 | 6.877 | 4.138 | 4.095 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Management | Management | 1984 |
| Former (6) | ||
LP Audit | Audit | 1984 – 2010 |
Ri | Audit | 1984 – 1989 |
JP Management | Management | 1984 – 1990 |
LG Management | Management | 1984 – 1992 |
HO Management | Management | 1984 – 1993 |
BP Management | Management | 1984 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Former (8) | ||
| Board of Directors | 1984 – 1990 | |
| Board of Directors | 1984 – 1992 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 1984 – 2020 | |
| Board of Directors | 1984 – 1994 | |
| Chairman | 2013 – 2026 | |
| Board of Directors | 1984 – 2022 | |
| Board of Directors | 1984 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Pedersen | Audit | 0 companies |
| Revisionskontoret i Give | Audit | 0 companies |
| Jørgen Peter Rasmussen | Management | 0 companies |
| Lars Gunnar Pedersen | Management | 0 companies |
| Hartvig Overgaard Hansen | Management | 0 companies |
| Birte Pedersen | Management | 0 companies |
| Henrik Hoffmann | Management | 0 companies |
| Eva Thea Nyland Fugl | Board of Directors | 0 companies |
| Mogens Skouenborg | Board of Directors | 0 companies |
| Nicolai Sebastian Nielsen | Board of Directors | 0 companies |
| Jesper Hedegaard | Board of Directors | 0 companies |
| Michael Hoffmann | Board of Directors | 0 companies |
| Simon Mønster Nautrup | Board of Directors | 0 companies |
| Pia Heike Johansen | Board of Directors | 0 companies |
| Henning Leth Hoffmann | Chairman | 0 companies |
| Sonja Hoffmann | Board of Directors | 0 companies |
| Jesper Ganzhorn Ørskov | Chairman | 0 companies |
| Hans Vinstrup Henriksen | Board of Directors | 0 companies |